Se Connecter/S’inscrire
Votre courriel a été envoyé.
1641 S New Hampshire Ave 9 Unité Immeuble d’appartements 2 059 811 $ CAD (228 868 $ CAD/Unité) 5,51% Taux de capitalisation Los Angeles, CA 90006



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Top Heavy Unit mix For Only $166,111 Per Unit!
- Building Was 100% Re-Piped To Copper Plumbing Throughout In 2016 & Permits Pulled
- 75% Rental Upside
- 1960's Construction - (7) 2 Bed/1 Bath, (1) 1 Bed/1 Bath & (1) Single
- Brand New Digital Pay Washer & Dryer Machines In Laundry Room - Landlord Owned - NO Laundry Lease
- 10.46x GRM & 5.51% Cap Rate on Current Rents & T12 Actual Expenses (Dec '24 to Dec '25) + New Tax Rate & Assessments Based on List Price
RÉSUMÉ DE L'ANNONCE
9 units located in Historic Pico Union being offered at a below market $166,111 Price Per Unit! This professionally managed 1960's construction asset has a
great top-heavy unit mix with (7) 2 Bed/1 Bath, (1) 1 Bed/1 Bath & (1) Single with some parking in the back being rented out by tenants. The entire building was re-piped to
copper plumbing throughout in 2016 with permits pulled. Unit #9, 1 Bed/1 Bath, is new construction as the owner converted tuck-under parking into an ADU (new C of O
and permits issued). On-site laundry room has brand new digital pay washer & dryer machines that are Landlord owned with NO laundry leases. EQ retrofit work has been
completed, EQ shut off valves have been installed on the gas meters, and the master water heater was recently replaced -- all work done with permits. Separately metered
for gas & electricity, and some units are on RUBS for utility reimbursements to help keep operating costs down. In-place 5.51% cap rate and 10.46x GRM on current rents
and T12 actual expenses (Dec '24 to Dec '25), including new tax rate & assessments based on list price. 75% rental upside remaining to a stabilized 11.45% cap rate and
6.23x GRM. Tenant safety features include a gated & secured perimeter and located just 1/2 mile from both LAFD Station 13 and Olympic Community Police Station.
Tenants enjoy being centrally located just blocks from both the 10 and 110 freeway entrance/exits, and just over 1 mile from Downtown LA, LA Live, Crypto.com Arena, and
more!
great top-heavy unit mix with (7) 2 Bed/1 Bath, (1) 1 Bed/1 Bath & (1) Single with some parking in the back being rented out by tenants. The entire building was re-piped to
copper plumbing throughout in 2016 with permits pulled. Unit #9, 1 Bed/1 Bath, is new construction as the owner converted tuck-under parking into an ADU (new C of O
and permits issued). On-site laundry room has brand new digital pay washer & dryer machines that are Landlord owned with NO laundry leases. EQ retrofit work has been
completed, EQ shut off valves have been installed on the gas meters, and the master water heater was recently replaced -- all work done with permits. Separately metered
for gas & electricity, and some units are on RUBS for utility reimbursements to help keep operating costs down. In-place 5.51% cap rate and 10.46x GRM on current rents
and T12 actual expenses (Dec '24 to Dec '25), including new tax rate & assessments based on list price. 75% rental upside remaining to a stabilized 11.45% cap rate and
6.23x GRM. Tenant safety features include a gated & secured perimeter and located just 1/2 mile from both LAFD Station 13 and Olympic Community Police Station.
Tenants enjoy being centrally located just blocks from both the 10 and 110 freeway entrance/exits, and just over 1 mile from Downtown LA, LA Live, Crypto.com Arena, and
more!
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
196 998 $
|
40,96 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
196 998 $
|
40,96 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
83 576 $
|
17,38 $
|
| Revenu net d’exploitation |
113 422 $
|
23,59 $
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 196 998 $ |
| Annuel par pi² | 40,96 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 196 998 $ |
| Annuel par pi² | 40,96 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 83 576 $ |
| Annuel par pi² | 17,38 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 113 422 $ |
| Annuel par pi² | 23,59 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 2 059 811 $ CAD | Classe d’immeuble | C |
| Prix par unité | 228 868 $ CAD | Taille du lot | 0,15 AC |
| Type de vente | Investissement | Taille du bâtiment | 4 809 pi² |
| Taux de capitalisation | 5,51% | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 10.46 | Nombre d’étages | 2 |
| Nombre d’unités | 9 | Année de construction/rénovation | 1961/2023 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 0,75/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | LARD1.5 - zonage pour la subdivision de petits lots | ||
| Prix | 2 059 811 $ CAD |
| Prix par unité | 228 868 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,51% |
| Multiplicateur du loyer brut | 10.46 |
| Nombre d’unités | 9 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Classe d’immeuble | C |
| Taille du lot | 0,15 AC |
| Taille du bâtiment | 4 809 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1961/2023 |
| Ratio de stationnement | 0,75/1 000 pi² |
| Zonage | LARD1.5 - zonage pour la subdivision de petits lots |
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 1 | - | - |
| 2+1 | 7 | - | - |
| 1+1 | 1 | - | - |
1 1
Walk Score®
Très pratique à pied (88)
Impôts fonciers
| Numéro de lot | 5075-018-028 | Évaluation des bâtiments | 747 679 $ CAD |
| Évaluation du terrain | 1 428 067 $ CAD | Évaluation totale | 2 175 746 $ CAD |
Impôts fonciers
Numéro de lot
5075-018-028
Évaluation du terrain
1 428 067 $ CAD
Évaluation des bâtiments
747 679 $ CAD
Évaluation totale
2 175 746 $ CAD
1 de 11
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
1641 S New Hampshire Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
