Se Connecter/S’inscrire
Votre courriel a été envoyé.
1694 Kalakaua Ave 7 869 pi² 100% Loué Commerce de détail Immeuble Honolulu, HI 96826 10 790 364 $ CAD (1 371,25 $ CAD/pi²) 3,70% Taux de capitalisation



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- The "Covered Land" Safety Net (Risk Mitigation)
- Below-Market Entry Price ($167/BSF)
- 1031 Exchange Eligibility
- Massive Density Bonus via Joint Development
- Strategic "Gateway" Location
- Shovel-Ready Concept (Speed to Market)
RÉSUMÉ DE L'ANNONCE
Waikiki Gateway "Covered Land" Play: 46,580 SF Buildable Density with Holding Income ($167/BSF)
Executive Summary:
NY Avenue Resource Corp is pleased to present 1694 Kalakaua Avenue, a high-density development site located at the "Gateway to Waikiki" in Honolulu, HI.
This unique offering combines an income-producing retail asset (1948 construction) with massive vertical potential.Through an approved "Joint Development" calculation combining the BMX-3 commercial frontage with the adjacent A-2 parcel, the site unlocks 46,580 SF of buildable density.
The property is offered with a "Mostly Approvable" architectural concept for a 135-foot, 10-story mixed-use tower comprising 40 residential units, street-level retail, and a market-leading parking ratio.
Priced at $7,800,000, this asset trades at roughly $167 per Buildable Square Foot—well below the $200+ institutional benchmark for entitled land in the Kapiolani corridor. With a current 3.7% Cap Rate from existing tenants, this is a textbook "Covered Land Play" ideal for 1031 Exchange buyers or developers seeking to mitigate carrying costs during the entitlement phase.
Investment Highlights massive Density Bonus:
Joint development of BMX-3 and A-2 lots allows for 46,580 SF of total floor area (FAR), significantly higher than standard standalone lots.Income-Producing Asset: Currently 100% leased to retail tenants generating ~$288,657 in Net Operating Income (NOI), covering property taxes and carry costs while you permit.
Shovel-Ready Concept: Sale includes architectural massing and schematic designs for a high-efficiency tower:40 Residential Units (30 One-Bed / 10 Two-Bed).4,870 SF Ground Floor Commercial.31 Assigned Parking Stalls (Rare 0.77 ratio for urban Honolulu).
Arbitrage Opportunity:
Current design utilizes only ~48% of the allowable envelope. Significant upside exists to increase density for a hotel-condo or micro-unit project.Prime Location: High-visibility frontage on Kalakaua Avenue (34,000+ VPD), the primary artery connecting the Hawaii Convention Center and Ala Moana Center to Waikiki.
Property DetailsAsking Price: $7,800,000
Address: 1694 Kalakaua Avenue, Honolulu, HILand Area: 20,429 SF Total (Combined Lots)Main Lot (BMX-3): 12,932 SFStream Lot (A-2): 7,497 SFZoning: BMX-3 (Community Business Mixed-Use) & A-2 (Medium Density Apt)Max Height: 135 Feet (estimated with bonuses)
Tenancy: Multi-tenant Retail (Short-term termination clauses available)
Current NOI Note:
Stable holding income from 100% leased retail tenants. Effectively covers property taxes and carrying costs during the entitlement/permitting phase ('Covered Land Play')
Pro Forma NOI Note:
Projected stabilized income based on the proposed 10-story mixed-use concept (40 Residential Units + Ground Floor Retail) at conservative 2026 market rates.
Demographics: High density of renters, students, and tourism workers ensures near-zero vacancy for future residential units.
Broker Contact:
Charlie Chen: Principal | NY Avenue Resource Corp
A Licensed Real Estate Broker (NY) 347-348-5527
vestwise@icloud.com
Buyer's Broker Commission: 2.5% (paid by Seller at closing)
Setup and full architectural plans available upon request.
Executive Summary:
NY Avenue Resource Corp is pleased to present 1694 Kalakaua Avenue, a high-density development site located at the "Gateway to Waikiki" in Honolulu, HI.
This unique offering combines an income-producing retail asset (1948 construction) with massive vertical potential.Through an approved "Joint Development" calculation combining the BMX-3 commercial frontage with the adjacent A-2 parcel, the site unlocks 46,580 SF of buildable density.
The property is offered with a "Mostly Approvable" architectural concept for a 135-foot, 10-story mixed-use tower comprising 40 residential units, street-level retail, and a market-leading parking ratio.
Priced at $7,800,000, this asset trades at roughly $167 per Buildable Square Foot—well below the $200+ institutional benchmark for entitled land in the Kapiolani corridor. With a current 3.7% Cap Rate from existing tenants, this is a textbook "Covered Land Play" ideal for 1031 Exchange buyers or developers seeking to mitigate carrying costs during the entitlement phase.
Investment Highlights massive Density Bonus:
Joint development of BMX-3 and A-2 lots allows for 46,580 SF of total floor area (FAR), significantly higher than standard standalone lots.Income-Producing Asset: Currently 100% leased to retail tenants generating ~$288,657 in Net Operating Income (NOI), covering property taxes and carry costs while you permit.
Shovel-Ready Concept: Sale includes architectural massing and schematic designs for a high-efficiency tower:40 Residential Units (30 One-Bed / 10 Two-Bed).4,870 SF Ground Floor Commercial.31 Assigned Parking Stalls (Rare 0.77 ratio for urban Honolulu).
Arbitrage Opportunity:
Current design utilizes only ~48% of the allowable envelope. Significant upside exists to increase density for a hotel-condo or micro-unit project.Prime Location: High-visibility frontage on Kalakaua Avenue (34,000+ VPD), the primary artery connecting the Hawaii Convention Center and Ala Moana Center to Waikiki.
Property DetailsAsking Price: $7,800,000
Address: 1694 Kalakaua Avenue, Honolulu, HILand Area: 20,429 SF Total (Combined Lots)Main Lot (BMX-3): 12,932 SFStream Lot (A-2): 7,497 SFZoning: BMX-3 (Community Business Mixed-Use) & A-2 (Medium Density Apt)Max Height: 135 Feet (estimated with bonuses)
Tenancy: Multi-tenant Retail (Short-term termination clauses available)
Current NOI Note:
Stable holding income from 100% leased retail tenants. Effectively covers property taxes and carrying costs during the entitlement/permitting phase ('Covered Land Play')
Pro Forma NOI Note:
Projected stabilized income based on the proposed 10-story mixed-use concept (40 Residential Units + Ground Floor Retail) at conservative 2026 market rates.
Demographics: High density of renters, students, and tourism workers ensures near-zero vacancy for future residential units.
Broker Contact:
Charlie Chen: Principal | NY Avenue Resource Corp
A Licensed Real Estate Broker (NY) 347-348-5527
vestwise@icloud.com
Buyer's Broker Commission: 2.5% (paid by Seller at closing)
Setup and full architectural plans available upon request.
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
Type de vente
Investissement ou propriétaire utilisateur
Type de propriété
Commerce de détail
Sous-type de propriété
Taille du bâtiment
7 869 pi²
Classe d’immeuble
C
Année de construction
1948
Prix
10 790 364 $ CAD
Prix par pi²
1 371,25 $ CAD
Taux de capitalisation
3,70%
Revenu net d’exploitation
399 243 $ CAD
Pourcentage loué
100%
Location
Multiples
Hauteur du bâtiment
2 étages
Coefficient d’occupation des sols de l’immeuble
0,61
Taille du lot
0,30 AC
Zonage
BMX-3 - BMX-3 & A-2 Joint Development The subject property consists of two contiguous parcels with complementary zoning designations that have been maximized.
Stationnement
19 places (1,93 places par 1 000 pi² loué)
Façade
COMMODITÉS
- Ligne d'autobus
- Affichage
- Intersection avec signalisation
Walk Score®
Un paradis pour un marcheur (98)
Transit Score®
Excellent transport en commun (74)
Bike Score®
Un paradis pour un cycliste (93)
PRINCIPAUX DÉTAILLANTS À PROXIMITÉ
Impôts fonciers
| Numéro de lot | 1-2-3-023-001-0000 | Évaluation des bâtiments | 1 070 598 $ CAD |
| Évaluation du terrain | 6 075 252 $ CAD | Évaluation totale | 7 145 850 $ CAD |
Impôts fonciers
Numéro de lot
1-2-3-023-001-0000
Évaluation du terrain
6 075 252 $ CAD
Évaluation des bâtiments
1 070 598 $ CAD
Évaluation totale
7 145 850 $ CAD
1 de 20
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
NY AVENUE RESOURCE CORP.,
1694 Kalakaua Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
