Se Connecter/S’inscrire
Votre courriel a été envoyé.
CORA Apartments 1701 N Rancho Dr 30 Unité Immeuble d’appartements 7 196 445 $ CAD (239 881 $ CAD/Unité) 6,60% Taux de capitalisation Las Vegas, NV 89106



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- 30 Multi-Family Units with Studios & 2 Bedroom Floor Plans
- Located in an Emerging Las Vegas Submarket
- Easy Access to US Route 95B & Interstate 15
- Significant Exterior & Interior Renovations, with Opportunity for Continued Improvements
- Within 0.5-Mile of a Major 73 Acre Mixed-Use Redevelopment
RÉSUMÉ DE L'ANNONCE
The Holden Group of Marcus & Millichap, as the exclusive listing group, is pleased to present CORA Apartments, a 30- unit multi-family investment opportunity located in an emerging submarket of Las Vegas, NV. Situated on a 1.07-acre lot, the property includes two-story buildings with a diverse mix of studios and 2 bedroom floor plans.
The property is located within less than half a mile from a multiple major mixed-use and single-family housing developments. This includes a 73-acre redevelopment to the north of the property. The plans for this mixed-use redevelopment include retail, dining, an outdoor entertainment venue, a hotel, and housing. The project is envisioned to be a “family-oriented walkable community”, the first of its kind in the area.
Current ownership has invested in capital expenditures across the property over the past year, with significant exterior and interior upgrades. The exterior renovations include a complete repainting of the building with new signage and landscaping. The units feature modern upgrades such as vinyl plank flooring, white cabinets with white quartz countertops, and modern appliances.
CORA Apartments present a fantastic value-add opportunity with strong rent growth potential through continued renovations. Its proximity to the redevelopment site makes it an appealing choice for tenants seeking a comfortable and convenient living space in Las Vegas. Investors looking for a strong return on investment will find the property highly desirable due to its prime location and appealing unit mix.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent for a copy of the Offering Memorandum.*
The property is located within less than half a mile from a multiple major mixed-use and single-family housing developments. This includes a 73-acre redevelopment to the north of the property. The plans for this mixed-use redevelopment include retail, dining, an outdoor entertainment venue, a hotel, and housing. The project is envisioned to be a “family-oriented walkable community”, the first of its kind in the area.
Current ownership has invested in capital expenditures across the property over the past year, with significant exterior and interior upgrades. The exterior renovations include a complete repainting of the building with new signage and landscaping. The units feature modern upgrades such as vinyl plank flooring, white cabinets with white quartz countertops, and modern appliances.
CORA Apartments present a fantastic value-add opportunity with strong rent growth potential through continued renovations. Its proximity to the redevelopment site makes it an appealing choice for tenants seeking a comfortable and convenient living space in Las Vegas. Investors looking for a strong return on investment will find the property highly desirable due to its prime location and appealing unit mix.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent for a copy of the Offering Memorandum.*
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
656 977 $
|
30,56 $
|
| Autres revenus |
41 261 $
|
1,92 $
|
| Perte due à l’inoccupation |
29 564 $
|
1,38 $
|
| Revenu brut effectif |
668 674 $
|
31,10 $
|
| Taxes |
26 756 $
|
1,24 $
|
| Dépenses d’exploitation |
167 227 $
|
7,78 $
|
| Total des dépenses |
193 983 $
|
9,02 $
|
| Revenu net d’exploitation |
474 691 $
|
22,08 $
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 656 977 $ |
| Annuel par pi² | 30,56 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 41 261 $ |
| Annuel par pi² | 1,92 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 29 564 $ |
| Annuel par pi² | 1,38 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 668 674 $ |
| Annuel par pi² | 31,10 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 26 756 $ |
| Annuel par pi² | 1,24 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 167 227 $ |
| Annuel par pi² | 7,78 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 193 983 $ |
| Annuel par pi² | 9,02 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 474 691 $ |
| Annuel par pi² | 22,08 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 7 196 445 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 239 881 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 1,07 AC |
| Taux de capitalisation | 6,60% | Taille du bâtiment | 21 500 pi² |
| Multiplicateur du loyer brut | 10.31 | Occupation moyenne | 100% |
| Nombre d’unités | 30 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1985/2024 |
| Sous-type de propriété | Appartement | ||
| Zonage | R-4 | ||
| Prix | 7 196 445 $ CAD |
| Prix par unité | 239 881 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,60% |
| Multiplicateur du loyer brut | 10.31 |
| Nombre d’unités | 30 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 1,07 AC |
| Taille du bâtiment | 21 500 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1985/2024 |
| Zonage | R-4 |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Balcon
- Réfrigérateur
- Four
- Fourchette
COMMODITÉS DU SITE
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 10 | - | 440 |
| 2+2 | 20 | - | 855 |
1 1
Impôts fonciers
| Numéro de lot | 139-19-812-058 | Évaluation totale | 814 008 $ CAD |
| Évaluation du terrain | 294 790 $ CAD | Impôts annuels | 26 756 $ CAD (1,24 $ CAD/pi²) |
| Évaluation des bâtiments | 519 219 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
139-19-812-058
Évaluation du terrain
294 790 $ CAD
Évaluation des bâtiments
519 219 $ CAD
Évaluation totale
814 008 $ CAD
Impôts annuels
26 756 $ CAD (1,24 $ CAD/pi²)
Année d’imposition
2025
1 de 20
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
CORA Apartments | 1701 N Rancho Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
