Se Connecter/S’inscrire
Votre courriel a été envoyé.
Affordable Roseville Duplex 1822 Cirby Way 2 Unité Immeuble d’appartements 757 033 $ CAD (378 516 $ CAD/Unité) 6,23% Taux de capitalisation Roseville, CA 95661



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Both Units Delivered Vacant for maximum flexibility
- Updated Bathrooms
- Functional 2 bedroom, 1 bath Units
- Laundry Room
RÉSUMÉ DE L'ANNONCE
Affordable Roseville Duplex – Ideal for House Hackers or Savvy Investors!
This well-priced duplex in desirable Roseville features two spacious 2-bedroom, 1-bath units, each equipped with split-system heating and air – a valuable upgrade for tenant comfort and energy efficiency.
Many major systems have already been updated, leaving only light cosmetic touches for the next owner. Buy with confidence: the pest inspection and whole house inspection reports are completed and available—just check the attached listing documents.
Take a virtual walk-through by watching the included video tour, which features aerial drone footage showcasing the entire parcel and a clear view of the roofline.
Both units are vacant at closing, making this a perfect opportunity for owner-occupants looking to offset housing costs (house hacking) or investors who prefer not to inherit below-market tenants. According to Rentometer, market rents approach $2,000 per unit, offering strong income potential.
With an estimated monthly gross rent of $3,870 and annual income of $46,440, this property boasts a competitive Gross Rent Multiplier (GRM) of 11.82—a compelling value in the Roseville market.
This well-priced duplex in desirable Roseville features two spacious 2-bedroom, 1-bath units, each equipped with split-system heating and air – a valuable upgrade for tenant comfort and energy efficiency.
Many major systems have already been updated, leaving only light cosmetic touches for the next owner. Buy with confidence: the pest inspection and whole house inspection reports are completed and available—just check the attached listing documents.
Take a virtual walk-through by watching the included video tour, which features aerial drone footage showcasing the entire parcel and a clear view of the roofline.
Both units are vacant at closing, making this a perfect opportunity for owner-occupants looking to offset housing costs (house hacking) or investors who prefer not to inherit below-market tenants. According to Rentometer, market rents approach $2,000 per unit, offering strong income potential.
With an estimated monthly gross rent of $3,870 and annual income of $46,440, this property boasts a competitive Gross Rent Multiplier (GRM) of 11.82—a compelling value in the Roseville market.
SALLE DE DONNÉES Cliquez ici pour accéder à
- Investigations
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
-
|
-
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
FAITS SUR LA PROPRIÉTÉ
COMMODITÉS
- Détecteur de fumée
COMMODITÉS DES UNITÉS
- Climatisation
- Chauffage
- Coin déjeuner
- Fenêtres à double vitrage
- Salle de séjour
- Couvre-fenêtres
COMMODITÉS DU SITE
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 2 | 2 758 $ CAD | - |
1 1
1 de 47
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Affordable Roseville Duplex | 1822 Cirby Way
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
