Se Connecter/S’inscrire
Votre courriel a été envoyé.
8 UNITS 90018 - 6.01% CAP RATE & 10.28 GRM 1862 W 20th St 36 Unité Immeuble d’appartements 2 181 210 $ CAD (60 589 $ CAD/Unité) 6,01% Taux de capitalisation Los Angeles, CA 90007
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Seven 1-bedroom/1-bath units and one 2-bedroom/2-bath units, and appealing to a broad renter base and supporting stable occupancy.
- Recent upgrades include newer exterior paint, updated lighting, and new building and unit identification, and security cameras enhancing curb appeal.
- Each unit is separately metered for gas and electricity, allowing for efficient utility management and improved operating expense control.
- Three out of the eight units have been renovated, providing a turnkey investment profile and minimizing near-term capital expenditure requirements.
- The property offers on-site ample secure gated parking, a valuable amenity in a dense Los Angeles submarket that supports tenant retention.
- Proximity to major employment centers and transportation corridors, providing convenient access throughout the greater Los Angeles metro.
Résumé de l'annonce
BRC Advisors is offering a stabilized 8-unit multifamily investment in a strong rental corridor of Los Angeles. Constructed in 1965, the property consists of seven (7) 1-bedroom / 1-bathroom units and one (1) 2-bedroom / 1-bathroom unit, offering a desirable unit mix that appeals to a broad tenant base. The asset is currently fully occupied, providing immediate in-place income and operational stability for an investor seeking dependable cash flow. The building contains approximately 5,481 rentable square feet and is
situated on a 6,694 square foot lot. Its full occupancy and established tenancy make it a compelling opportunity for buyers looking for a performing asset with day-one income rather than a heavy repositioning play. The property’s efficient scale is also attractive for private investors and operators seeking manageable oversight without sacrificing meaningful unit count. Tenant convenience and retention are supported by practical on-site amenities, including an on-site laundry facility and gated, secured on-site parking. These features enhance the property’s appeal in a competitive leasing environment and contribute to long-term desirability.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
situated on a 6,694 square foot lot. Its full occupancy and established tenancy make it a compelling opportunity for buyers looking for a performing asset with day-one income rather than a heavy repositioning play. The property’s efficient scale is also attractive for private investors and operators seeking manageable oversight without sacrificing meaningful unit count. Tenant convenience and retention are supported by practical on-site amenities, including an on-site laundry facility and gated, secured on-site parking. These features enhance the property’s appeal in a competitive leasing environment and contribute to long-term desirability.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 181 210 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 60 589 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,15 AC |
| Taux de capitalisation | 6,01% | Taille du bâtiment | 5 481 pi² |
| Multiplicateur du loyer brut | 10.28 | Occupation moyenne | 100% |
| Nombre d’unités | 36 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1965 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,46/1 000 pi² |
| Zonage | LAR3 - Résidence Multifamiliale à Densité Limitée | ||
| Prix | 2 181 210 $ CAD |
| Prix par unité | 60 589 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,01% |
| Multiplicateur du loyer brut | 10.28 |
| Nombre d’unités | 36 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,15 AC |
| Taille du bâtiment | 5 481 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1965 |
| Ratio de stationnement | 1,46/1 000 pi² |
| Zonage | LAR3 - Résidence Multifamiliale à Densité Limitée |
Commodités
Commodités des unités
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Bain/Douche
- Congélateur
Commodités du site
- Accès 24 heures
- Terrain clôturé
- CVCA contrôlé par le locataire
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+2 | 1 | 3 759 $ CAD | 750 |
| 1+1 | 35 | 2 126 $ CAD | 675 |
1 1
Walk Score®
Très pratique à pied (81)
Impôts fonciers
| Numéro de lot | 5075-030-006 | Évaluation des bâtiments | 177 808 $ CAD (2025) |
| Évaluation du terrain | 1 706 959 $ CAD (2025) | Évaluation totale | 1 884 768 $ CAD (2025) |
Impôts fonciers
Numéro de lot
5075-030-006
Évaluation du terrain
1 706 959 $ CAD (2025)
Évaluation des bâtiments
177 808 $ CAD (2025)
Évaluation totale
1 884 768 $ CAD (2025)
1 de 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
8 UNITS 90018 - 6.01% CAP RATE & 10.28 GRM | 1862 W 20th St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.