Se Connecter/S’inscrire
Votre courriel a été envoyé.
201 S 31st St 1 056 pi² Commerce de détail Immeuble Temple, TX 76504 295 954 $ CAD (280,26 $ CAD/pi²) 7,21% Taux de capitalisation



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Existing tenant in place with immediate income
- Lease term through June 30, 2028
- Estimated 7.21% cap rate at asking price
- Current rent of $1,726/month
- Estimated NOI of $15,494
- ±1,056 SF building on 0.16 acres
Résumé de l'annonce
Leased commercial investment opportunity located at 201 S 31st St in Temple, Texas. Offered at $215,000, this property provides immediate in-place income with an operating coffee shop tenant currently occupying the full building. The existing lease runs through June 30, 2028, creating near-term income stability with future flexibility for ownership.
Current base rent is $1,726 per month, producing annual gross income of $20,712. Based on current income and known ownership expenses, the property reflects an estimated Net Operating Income (NOI) of approximately $15,494 and an estimated 7.21% capitalization rate at the asking price. This creates an attractive entry point for investors seeking a manageable commercial asset with existing cash flow.
The property consists of an approximately 1,056 square foot building situated on a 0.16-acre corner lot. Its size and price point make it a rare opportunity in today’s market, where many commercial assets are either larger, more management-intensive, or priced beyond the reach of many private investors and owner-users.
Located in a strategic Temple trade area, the site benefits from strong access to several of the city’s primary transportation corridors including S 31st Street, W Adams Avenue, W Central Avenue, and Interstate 35. This connectivity allows convenient access throughout Temple as well as to nearby Belton, Killeen, and the broader Central Texas region.
The property is also positioned near several major economic and traffic generators. Baylor Scott & White Health, one of the region’s largest employers and a major medical destination, is located nearby. Downtown Temple is just minutes away and continues to grow as a center for restaurants, entertainment, business activity, and community events. Additional nearby demand drivers include Temple High School, established residential neighborhoods, and major retail concentrations.
The current tenant use as a coffee shop demonstrates the functionality of the site for customer-facing retail or service operations. The existing layout and location could also support a variety of future uses, including boutique retail, office, café, salon, studio, or other service-oriented businesses, subject to buyer verification of zoning and intended use.
In addition to current income, the property offers optionality that many small investors seek. A buyer may choose to continue operating the property as a leased investment, occupy the building in the future after lease expiration, or reposition the asset over time. This combination of income today and flexibility tomorrow broadens the buyer pool and enhances long-term appeal.
Recent ownership improvements include a roof replacement within the past two years, helping reduce near-term capital concerns. Parking is supported by a combination of rear and side access areas along with available street parking.
Highlights include:
Existing tenant in place with immediate income
Current rent of $1,726/month
Lease term through June 30, 2028
Estimated NOI of $15,494
Estimated 7.21% cap rate at asking price
±1,056 SF building on 0.16 acres
High-visibility corner location
Strategic access near 31st St, Adams, Central, and I-35
Near Baylor Scott & White, Downtown Temple, and retail corridors
Future owner-user potential
Flexible building for multiple commercial uses
Entry-level commercial price point
This is an excellent opportunity to acquire a small-format commercial property with stabilized income, strategic location fundamentals, and long-term upside in one of Central Texas’ growing markets.
Current base rent is $1,726 per month, producing annual gross income of $20,712. Based on current income and known ownership expenses, the property reflects an estimated Net Operating Income (NOI) of approximately $15,494 and an estimated 7.21% capitalization rate at the asking price. This creates an attractive entry point for investors seeking a manageable commercial asset with existing cash flow.
The property consists of an approximately 1,056 square foot building situated on a 0.16-acre corner lot. Its size and price point make it a rare opportunity in today’s market, where many commercial assets are either larger, more management-intensive, or priced beyond the reach of many private investors and owner-users.
Located in a strategic Temple trade area, the site benefits from strong access to several of the city’s primary transportation corridors including S 31st Street, W Adams Avenue, W Central Avenue, and Interstate 35. This connectivity allows convenient access throughout Temple as well as to nearby Belton, Killeen, and the broader Central Texas region.
The property is also positioned near several major economic and traffic generators. Baylor Scott & White Health, one of the region’s largest employers and a major medical destination, is located nearby. Downtown Temple is just minutes away and continues to grow as a center for restaurants, entertainment, business activity, and community events. Additional nearby demand drivers include Temple High School, established residential neighborhoods, and major retail concentrations.
The current tenant use as a coffee shop demonstrates the functionality of the site for customer-facing retail or service operations. The existing layout and location could also support a variety of future uses, including boutique retail, office, café, salon, studio, or other service-oriented businesses, subject to buyer verification of zoning and intended use.
In addition to current income, the property offers optionality that many small investors seek. A buyer may choose to continue operating the property as a leased investment, occupy the building in the future after lease expiration, or reposition the asset over time. This combination of income today and flexibility tomorrow broadens the buyer pool and enhances long-term appeal.
Recent ownership improvements include a roof replacement within the past two years, helping reduce near-term capital concerns. Parking is supported by a combination of rear and side access areas along with available street parking.
Highlights include:
Existing tenant in place with immediate income
Current rent of $1,726/month
Lease term through June 30, 2028
Estimated NOI of $15,494
Estimated 7.21% cap rate at asking price
±1,056 SF building on 0.16 acres
High-visibility corner location
Strategic access near 31st St, Adams, Central, and I-35
Near Baylor Scott & White, Downtown Temple, and retail corridors
Future owner-user potential
Flexible building for multiple commercial uses
Entry-level commercial price point
This is an excellent opportunity to acquire a small-format commercial property with stabilized income, strategic location fundamentals, and long-term upside in one of Central Texas’ growing markets.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
Type de vente
Investissement
Type de propriété
Taille du bâtiment
1 056 pi²
Classe d’immeuble
C
Année de construction
1927
Prix
295 954 $ CAD
Prix par pi²
280,26 $ CAD
Taux de capitalisation
7,21%
Revenu net d’exploitation
21 327 $ CAD
Location
Unique
Hauteur du bâtiment
1 étage
Coefficient d’occupation des sols de l’immeuble
0,15
Taille du lot
0,16 AC
Zonage
GR - General Retail - General Retail (GR) zoning supports a variety of commercial uses including retail, office, and food service. Buyer to verify all uses with City.
Principaux locataires Cliquez ici pour accéder à
- Locataire
- Secteur
- pi² Occupé
- Loyer/pi²
- Fin du bail
- Brew Bros
- Hébergement et services alimentaires
-
99,999 SF
- -
-
Jan 0000
| Locataire | Secteur | pi² Occupé | Loyer/pi² | Fin du bail | ||
| Brew Bros | Hébergement et services alimentaires | 99,999 SF | - | Jan 0000 |
Moyennement praticable à pied
60/100
Exceptionnellement facile d’accès en voiture
100/100
Plutôt praticable en vélo
50/100
Principaux détaillants à proximité
Impôts fonciers
| Numéro de lot | 30722 | Évaluation totale | 171 571 $ CAD (2025) |
| Évaluation du terrain | 64 367 $ CAD (2025) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 107 204 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
30722
Évaluation du terrain
64 367 $ CAD (2025)
Évaluation des bâtiments
107 204 $ CAD (2025)
Évaluation totale
171 571 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 58
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
201 S 31st St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
