Se Connecter/S’inscrire
Votre courriel a été envoyé.
Rare Expiring LIHTC | 25 Units | Winnetka 20234 Roscoe Blvd 25 Unité Immeuble d’appartements 6 597 512 $ CAD (263 900 $ CAD/Unité) 5,51% Taux de capitalisation Los Angeles, CA 91306



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Built 1964 | 1–4BR Family Units
- Fee Simple | No Ground Lease
- 2.98% I/O Loan | Through 2030
- Expiring LIHTC in July 2027
- No LIHTC Recapture Risk
- 60% Rent Upside & Easy ADUs
RÉSUMÉ DE L'ANNONCE
20234 Roscoe Boulevard is a fee simple 25-unit LIHTC multifamily asset located in the centrally positioned Winnetka neighborhood of Los Angeles’ San Fernando Valley. Built in 1964 and placed into service in July 1997 under the nine percent LIHTC program, the property is governed by a 30-year regulatory agreement set to expire in July 2027. Upon expiration, all income and rent restrictions are eligible to sunset, allowing the property to transition to market-rate, subject to the ongoing provisions of the City of Los Angeles Rent Stabilization Ordinance (RSO), which will continue to regulate rent increases and tenant protections beyond the LIHTC term.
Current ownership acquired the asset in 2015 directly from the original LIHTC sponsor, offering clean fee simple title with no surviving investor rights, ground lease, or legacy partnership restrictions—an uncommon structure that simplifies future refinancing, market-rate conversion, or re-syndication.
Roscoe is offered with an assumable $2.62 million Fannie Mae loan, originated through PNC Bank, at a 2.98 percent fixed interest rate, interest-only through 2030. With the LIHTC regulatory agreement expiring in 2027, buyers benefit from two years of stable cash ?ow under restricted rents, followed by three additional years of low-debt service during the post-expiration repositioning period. This structure allows an investor to maximize cash ?ow prior to expiration, smoothly transition units to market-rate post-2027, and absorb potential turnover or legal costs with minimal debt pressure.
This two-story, garden-style asset comprises 24,176 square feet on a 31,323 square foot lot (0.72 acres) and features 29 gated on-site parking spaces. On-site amenities include a laundry facility with five washers and four dryers, a groundfloor leasing office with a rec room and kitchen, and AT&T fiber infrastructure providing high-speed internet access.
The existing leasing of?ce and rec room space offers strong ADU conversion potential—likely accommodating two units—once the regulatory agreement expires.
The unit mix caters to large-family renters, with four 1-bedroom units, thirteen 2-bedrooms, seven 3-bedrooms, and one 4-bedroom unit. As of July 2025, 42 percent of units are leased to Section 8 voucher holders, allowing for rental income above LIHTC caps.
The property has undergone significant capital improvements, including ten unit upgrades within the past five years and a certified seismic retrofit completed in 2023—reducing future capital exposure and easing lender requirements. Much of the asphalt in the parking lot has been replaced with concrete, enhancing long-term durability and reducing maintenance costs. A full domestic water repipe was completed in 1999, mitigating long-term plumbing risk.
Roscoe is strategically located within blocks of Pierce College, the Metro G Line (Orange), and key thoroughfares such as Reseda, Winnetka, and Topanga Boulevards, offering tenants walkable access to education, employment, transit, and retail. The surrounding submarket benefits from sustained rental demand and regional growth drivers, including proximity to Warner Center, CSUN, and major employment corridors—factors that continue to support long-term occupancy and operating stability.
Current ownership acquired the asset in 2015 directly from the original LIHTC sponsor, offering clean fee simple title with no surviving investor rights, ground lease, or legacy partnership restrictions—an uncommon structure that simplifies future refinancing, market-rate conversion, or re-syndication.
Roscoe is offered with an assumable $2.62 million Fannie Mae loan, originated through PNC Bank, at a 2.98 percent fixed interest rate, interest-only through 2030. With the LIHTC regulatory agreement expiring in 2027, buyers benefit from two years of stable cash ?ow under restricted rents, followed by three additional years of low-debt service during the post-expiration repositioning period. This structure allows an investor to maximize cash ?ow prior to expiration, smoothly transition units to market-rate post-2027, and absorb potential turnover or legal costs with minimal debt pressure.
This two-story, garden-style asset comprises 24,176 square feet on a 31,323 square foot lot (0.72 acres) and features 29 gated on-site parking spaces. On-site amenities include a laundry facility with five washers and four dryers, a groundfloor leasing office with a rec room and kitchen, and AT&T fiber infrastructure providing high-speed internet access.
The existing leasing of?ce and rec room space offers strong ADU conversion potential—likely accommodating two units—once the regulatory agreement expires.
The unit mix caters to large-family renters, with four 1-bedroom units, thirteen 2-bedrooms, seven 3-bedrooms, and one 4-bedroom unit. As of July 2025, 42 percent of units are leased to Section 8 voucher holders, allowing for rental income above LIHTC caps.
The property has undergone significant capital improvements, including ten unit upgrades within the past five years and a certified seismic retrofit completed in 2023—reducing future capital exposure and easing lender requirements. Much of the asphalt in the parking lot has been replaced with concrete, enhancing long-term durability and reducing maintenance costs. A full domestic water repipe was completed in 1999, mitigating long-term plumbing risk.
Roscoe is strategically located within blocks of Pierce College, the Metro G Line (Orange), and key thoroughfares such as Reseda, Winnetka, and Topanga Boulevards, offering tenants walkable access to education, employment, transit, and retail. The surrounding submarket benefits from sustained rental demand and regional growth drivers, including proximity to Warner Center, CSUN, and major employment corridors—factors that continue to support long-term occupancy and operating stability.
SALLE DE DONNÉES Cliquez ici pour accéder à
- Offering Memorandum
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ Sous contrat
| Prix | 6 597 512 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 263 900 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,72 AC |
| Taux de capitalisation | 5,51% | Taille du bâtiment | 24 176 pi² |
| Multiplicateur du loyer brut | 10.16 | Nombre d’étages | 2 |
| Nombre d’unités | 25 | Année de construction | 1964 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,2/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R3 - R3-1 | ||
| Prix | 6 597 512 $ CAD |
| Prix par unité | 263 900 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,51% |
| Multiplicateur du loyer brut | 10.16 |
| Nombre d’unités | 25 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,72 AC |
| Taille du bâtiment | 24 176 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1964 |
| Ratio de stationnement | 1,2/1 000 pi² |
| Zonage | R3 - R3-1 |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Balcon
- Cuisine
COMMODITÉS DU SITE
- Installations de lessive
- Système de sécurité
- Recyclage
1 1
Walk Score®
Très pratique à pied (70)
Impôts fonciers
| Numéro de lot | 2107-001-042 | Évaluation des bâtiments | 1 349 530 $ CAD (2025) |
| Évaluation du terrain | 2 024 297 $ CAD (2025) | Évaluation totale | 3 373 827 $ CAD (2025) |
Impôts fonciers
Numéro de lot
2107-001-042
Évaluation du terrain
2 024 297 $ CAD (2025)
Évaluation des bâtiments
1 349 530 $ CAD (2025)
Évaluation totale
3 373 827 $ CAD (2025)
1 de 15
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Rare Expiring LIHTC | 25 Units | Winnetka | 20234 Roscoe Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
