Se Connecter/S’inscrire
Votre courriel a été envoyé.
204 Sunset Blvd 5 Unité Immeuble d’appartements 2 451 070 $ CAD (490 214 $ CAD/Unité) 7,07% Taux de capitalisation Hayward, CA 94541



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 5 Unit property with (1) 4 Bed 2.5 Bath SFH.
- New upgraded sewer lateral.
- Single Family Home has double garages and central heating.
Résumé de l'annonce
204 Sunset Boulevard presents a rare opportunity to acquire a true pride-of-ownership, two-story, 5-unit multifamily asset in unincorporated Hayward—one of the East Bay’s most resilient, supply-constrained rental submarkets. Exceptionally well-kept, the property features inviting landscaping that significantly enhances its curb appeal. Situated on a generous 0.41-acre lot, the single-parcel configuration creates a spacious, low-density residential living environment with the privacy and dedicated outdoor spaces that consistently attract premium, long-term tenants. The building features an exceptionally diverse, high-demand unit mix with an expansive average unit size of 957 square feet, consisting of one 4-bedroom, 2.5-bathroom single-family home, one 3-bedroom, 2-bathroom unit, one 3-bedroom, 1-bathroom unit, and two 2-bedroom, 1-bathroom units.
Select units have been upgraded to include updated bathrooms, new countertops, modern faucets, fresh flooring, new ceiling fans, and upgraded light fixtures. This provides immediate, rent-ready appeal while leaving substantial, proven upside available through continued unit-by-unit modernization. Livability is further enhanced by functional kitchens with stovetops and ovens, abundant cabinet space, a shared laundry facility, and a total of six parking spaces, including attached garages, fireplaces, private yards and patios for select layouts. Operational efficiency is a core strength of this offering, as all five units are separately metered for both gas and electricity, and each is equipped with its own dedicated water heater. Additionally, a utility bill-back program is currently implemented, controlling ownership expenses, mitigating utility risk, and protecting long-term operating margins.
The property is located near Cherryland, an unincorporated community known for its quiet residential streets, lush parks, and rich agricultural heritage. Positioned in a high-demand, low-vacancy corridor south of Oakland, the asset enjoys outstanding proximity to major employment and transit nodes. It sits less than three miles from Southland Mall and just minutes away from the Hayward BART and Amtrak Stations, providing effortless transit access throughout the wider Bay Area. Supported by a deeply resilient local workforce, the property benefits from a dense concentration of major institutional and corporate employers, including nearby advanced tech manufacturing, California State University, East Bay, and St. Rose Hospital, along with the massive Tesla manufacturing hub just down the corridor. With strong underlying fundamentals, 204 Sunset Boulevard presents an immediate opportunity to strategically reposition the asset and capture substantial rental upside in one of Alameda County’s most desirable, low-vacancy multifamily corridors.
Select units have been upgraded to include updated bathrooms, new countertops, modern faucets, fresh flooring, new ceiling fans, and upgraded light fixtures. This provides immediate, rent-ready appeal while leaving substantial, proven upside available through continued unit-by-unit modernization. Livability is further enhanced by functional kitchens with stovetops and ovens, abundant cabinet space, a shared laundry facility, and a total of six parking spaces, including attached garages, fireplaces, private yards and patios for select layouts. Operational efficiency is a core strength of this offering, as all five units are separately metered for both gas and electricity, and each is equipped with its own dedicated water heater. Additionally, a utility bill-back program is currently implemented, controlling ownership expenses, mitigating utility risk, and protecting long-term operating margins.
The property is located near Cherryland, an unincorporated community known for its quiet residential streets, lush parks, and rich agricultural heritage. Positioned in a high-demand, low-vacancy corridor south of Oakland, the asset enjoys outstanding proximity to major employment and transit nodes. It sits less than three miles from Southland Mall and just minutes away from the Hayward BART and Amtrak Stations, providing effortless transit access throughout the wider Bay Area. Supported by a deeply resilient local workforce, the property benefits from a dense concentration of major institutional and corporate employers, including nearby advanced tech manufacturing, California State University, East Bay, and St. Rose Hospital, along with the massive Tesla manufacturing hub just down the corridor. With strong underlying fundamentals, 204 Sunset Boulevard presents an immediate opportunity to strategically reposition the asset and capture substantial rental upside in one of Alameda County’s most desirable, low-vacancy multifamily corridors.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
239 446 $
|
50,02 $
|
| Autres revenus |
1 279 $
|
0,27 $
|
| Perte due à l’inoccupation |
7 183 $
|
1,50 $
|
| Revenu brut effectif |
233 542 $
|
48,79 $
|
| Taxes |
29 129 $
|
6,08 $
|
| Dépenses d’exploitation |
31 244 $
|
6,53 $
|
| Total des dépenses |
60 373 $
|
12,61 $
|
| Revenu net d’exploitation |
173 169 $
|
36,17 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 239 446 $ |
| Annuel par pi² | 50,02 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 1 279 $ |
| Annuel par pi² | 0,27 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 7 183 $ |
| Annuel par pi² | 1,50 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 233 542 $ |
| Annuel par pi² | 48,79 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 29 129 $ |
| Annuel par pi² | 6,08 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 31 244 $ |
| Annuel par pi² | 6,53 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 60 373 $ |
| Annuel par pi² | 12,61 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 173 169 $ |
| Annuel par pi² | 36,17 $ |
Faits sur la propriété
| Prix | 2 451 070 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 490 214 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,41 AC |
| Taux de capitalisation | 7,07% | Taille du bâtiment | 4 787 pi² |
| Multiplicateur du loyer brut | 10.24 | Occupation moyenne | 100% |
| Nombre d’unités | 5 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1970 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,46/1 000 pi² |
| Prix | 2 451 070 $ CAD |
| Prix par unité | 490 214 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,07% |
| Multiplicateur du loyer brut | 10.24 |
| Nombre d’unités | 5 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,41 AC |
| Taille du bâtiment | 4 787 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1970 |
| Ratio de stationnement | 1,46/1 000 pi² |
Commodités
Commodités du site
- Accès 24 heures
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 4+2.5 | 1 | 5 399 $ CAD | - |
| 3+2 | 1 | 4 476 $ CAD | - |
| 3+1 | 1 | 3 721 $ CAD | - |
| 2+1 | 2 | 3 179 $ CAD | - |
1 1
Assez accessible à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Relativement accessible en vélo
30/100
Impôts fonciers
| Numéro de lot | 429-0059-036-00 | Évaluation totale | 1 615 533 $ CAD |
| Évaluation du terrain | 289 967 $ CAD | Impôts annuels | 29 129 $ CAD (6,08 $ CAD/pi²) |
| Évaluation des bâtiments | 1 325 567 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
429-0059-036-00
Évaluation du terrain
289 967 $ CAD
Évaluation des bâtiments
1 325 567 $ CAD
Évaluation totale
1 615 533 $ CAD
Impôts annuels
29 129 $ CAD (6,08 $ CAD/pi²)
Année d’imposition
2025
1 de 49
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
204 Sunset Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
