Se Connecter/S’inscrire
Votre courriel a été envoyé.
2095 La Palma St 36 Unité Immeuble d’appartements 2 734 388 $ CAD (75 955 $ CAD/Unité) 6,46% Taux de capitalisation San Benito, TX 78586



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Low Vacancy
- Stable Tenants
- Value Add Potential
RÉSUMÉ DE L'ANNONCE
Prime 36-Unit Apartment Complex in the Heart of San Benito – Strong Income & Value-Add Potential
Introducing a rare multifamily investment opportunity in the rapidly growing Rio Grande Valley. This 36-unit apartment complex features a mix of 34 two-bedroom units and 2 one-bedroom units, offering a solid foundation of stable rental income with room for upside through continued renovations and management efficiencies.
Units feature semi-updated interiors, central heat and air, large bedrooms, and stable occupancy. All electrical is individually metered, providing utility cost transparency for tenants, while water is serviced by two master meters. Water bill just decreased by nearly $10,000 per year due to an ongoing leak that created city billing issue for the last few years.
Key property features include:
- On-site laundry facilities offering additional revenue potential
- Ample parking for residents
- On-site office space, which may be convertible into additional units or alternate income-generating use
- Strategic location minutes from local schools, employers, and Hwy 77
Proximity to Harlingen Airport (25 mins) and South Padre Island (30 mins).
The complex enjoys strong occupancy and presents a clear opportunity to increase NOI through rental growth, operational efficiencies, and selective capital improvements.
Whether you're expanding your portfolio or entering the multifamily market, this asset offers long-term value, immediate cash flow, and multiple paths to appreciation.
?? Contact us today for the full financial packet, rent roll, and other details.
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified. TNT Real Estate and its agents make no representations or warranties, express or implied, as to the accuracy or completeness of any information contained herein. Buyers are advised to conduct their own due diligence, including but not limited to financial analysis, inspections, and verification of all property details. This offering is subject to errors, omissions, prior sale, price change, or withdrawal without notice.
Introducing a rare multifamily investment opportunity in the rapidly growing Rio Grande Valley. This 36-unit apartment complex features a mix of 34 two-bedroom units and 2 one-bedroom units, offering a solid foundation of stable rental income with room for upside through continued renovations and management efficiencies.
Units feature semi-updated interiors, central heat and air, large bedrooms, and stable occupancy. All electrical is individually metered, providing utility cost transparency for tenants, while water is serviced by two master meters. Water bill just decreased by nearly $10,000 per year due to an ongoing leak that created city billing issue for the last few years.
Key property features include:
- On-site laundry facilities offering additional revenue potential
- Ample parking for residents
- On-site office space, which may be convertible into additional units or alternate income-generating use
- Strategic location minutes from local schools, employers, and Hwy 77
Proximity to Harlingen Airport (25 mins) and South Padre Island (30 mins).
The complex enjoys strong occupancy and presents a clear opportunity to increase NOI through rental growth, operational efficiencies, and selective capital improvements.
Whether you're expanding your portfolio or entering the multifamily market, this asset offers long-term value, immediate cash flow, and multiple paths to appreciation.
?? Contact us today for the full financial packet, rent roll, and other details.
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified. TNT Real Estate and its agents make no representations or warranties, express or implied, as to the accuracy or completeness of any information contained herein. Buyers are advised to conduct their own due diligence, including but not limited to financial analysis, inspections, and verification of all property details. This offering is subject to errors, omissions, prior sale, price change, or withdrawal without notice.
SALLE DE DONNÉES Cliquez ici pour accéder à
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 2 734 388 $ CAD | Classe d’immeuble | C |
| Prix par unité | 75 955 $ CAD | Taille du lot | 1,20 AC |
| Type de vente | Investissement | Taille du bâtiment | 23 816 pi² |
| Taux de capitalisation | 6,46% | Occupation moyenne | 97% |
| Multiplicateur du loyer brut | 7.62 | Nombre d’étages | 2 |
| Nombre d’unités | 36 | Année de construction | 1994 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,89/1 000 pi² |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | B - RÉSIDENTIEL MULTIFAMILIAL | ||
| Prix | 2 734 388 $ CAD |
| Prix par unité | 75 955 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,46% |
| Multiplicateur du loyer brut | 7.62 |
| Nombre d’unités | 36 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 1,20 AC |
| Taille du bâtiment | 23 816 pi² |
| Occupation moyenne | 97% |
| Nombre d’étages | 2 |
| Année de construction | 1994 |
| Ratio de stationnement | 1,89/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | B - RÉSIDENTIEL MULTIFAMILIAL |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Balcon
- Prêt pour le câble
- Chauffage
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Tapis
- Bureau
- Sans fumée
- Plancher de vinyle
- Grandes chambres
COMMODITÉS DU SITE
- Accès 24 heures
- Terrain clôturé
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 34 | - | 671 |
| 1+1 | 2 | - | 501 |
1 1
Impôts fonciers
| Numéro de lot | 610820-1240-009310 | Évaluation totale | 1 477 430 $ CAD |
| Évaluation du terrain | 53 995 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 423 435 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
610820-1240-009310
Évaluation du terrain
53 995 $ CAD
Évaluation des bâtiments
1 423 435 $ CAD
Évaluation totale
1 477 430 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 29
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
2095 La Palma St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
