Se Connecter/S’inscrire
Votre courriel a été envoyé.
3631 147th St
Midlothian, IL 60445
21 Unit Portfolio! · Propriété À vendre
·
16 120 pi² Total
Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- 18 of the 21 Units are located in Illinois
RÉSUMÉ DE L'ANNONCE
** Selling My Personal Portfolio **
** Allowing Buyer to Take Over My Long Term Financing in Place, Sub To**
(9) Single Families
(2) 3 Unit Properties
(1) 6 Unit Property
18 of the 21 Units are located in Illinois.
3 Units Located in Indiana
Deal Terms:
Portfolio Value: $2.3M - $2.5M
Current Loan Balance in Place: $1.1M
Current Average Interest Rate in Place: 5.3%
Current PITI Payment: $12,900/month
Current Rent Roll: $23,400
Pro Forma Rent Roll: $29,000
Pro Forma achievable in 12 months' time through simple rent raising of current tenants (no major rehab or CapEx needed to achieve)
Estimated Pro Forma NOI After Debt Service: $11,500/ month - $138,000/annual
Asking: $1.2MM (my current equity)
Cash on Cash Return @$1.2M: 11.5%
Management already in place and factored into NOI
** Allowing Buyer to Take Over My Long Term Financing in Place, Sub To**
(9) Single Families
(2) 3 Unit Properties
(1) 6 Unit Property
18 of the 21 Units are located in Illinois.
3 Units Located in Indiana
Deal Terms:
Portfolio Value: $2.3M - $2.5M
Current Loan Balance in Place: $1.1M
Current Average Interest Rate in Place: 5.3%
Current PITI Payment: $12,900/month
Current Rent Roll: $23,400
Pro Forma Rent Roll: $29,000
Pro Forma achievable in 12 months' time through simple rent raising of current tenants (no major rehab or CapEx needed to achieve)
Estimated Pro Forma NOI After Debt Service: $11,500/ month - $138,000/annual
Asking: $1.2MM (my current equity)
Cash on Cash Return @$1.2M: 11.5%
Management already in place and factored into NOI
FAITS SUR LA PROPRIÉTÉ
| Condition de vente | Ventes de portefeuille | Individuellement en vente | 0 |
| Type de vente | Investissement | Taille totale du bâtiment | 16 120 pi² |
| Statut | Actif | Superficie totale du terrain | 1,42 AC |
| Nombre de propriétés | 11 |
| Condition de vente | Ventes de portefeuille |
| Type de vente | Investissement |
| Statut | Actif |
| Nombre de propriétés | 11 |
| Individuellement en vente | 0 |
| Taille totale du bâtiment | 16 120 pi² |
| Superficie totale du terrain | 1,42 AC |
PROPRIÉTÉS
| NOM DE LA PROPRIÉTÉ/ADRESSE | TYPE DE PROPRIÉTÉ | TAILLE | ANNÉE DE CONSTRUCTION | PRIX INDIVIDUEL |
|---|---|---|---|---|
| 3811 171st St, Country Club Hills, IL 60478 | Immeuble residentiel | 1 100 pi² | 1970 | - |
| 3734 171st St, Country Club Hills, IL 60478 | Immeuble residentiel | 1 100 pi² | 1970 | - |
| 18960 John Ave, Country Club Hills, IL 60478 | Spécialité | 1 270 pi² | - | - |
| 16881 Shea Ave, Hazel Crest, IL 60429 | Spécialité | 1 333 pi² | 1955 | - |
| 2229 170th St, Hazel Crest, IL 60429 | Spécialité | 1 215 pi² | 1949 | - |
| 16764 Trapet Ave, Hazel Crest, IL 60429 | Spécialité | 1 100 pi² | - | - |
| 17023 Lincoln St, Hazel Crest, IL 60429 | Spécialité | 1 066 pi² | 1908 | - |
| 16935 Western Ave, Hazel Crest, IL 60429 | Spécialité | 916 pi² | 1951 | - |
| 16880 Western Ave, Hazel Crest, IL 60429 | Spécialité | 870 pi² | - | - |
| 3631 147th St, Midlothian, IL 60445 | Immeuble residentiel | 4 350 pi² | 1963 | - |
| 5542 Mulberry Ave, Portage, IN 46368 | Immeuble residentiel | 1 800 pi² | 1970 | - |
1 de 5
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
