Se Connecter/S’inscrire
Votre courriel a été envoyé.
2127 Front St 4 Unité Immeuble d’appartements 2 361 482 $ CAD (590 370 $ CAD/Unité) 3,52% Taux de capitalisation San Diego, CA 92101



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Bankers Hill Location within Walking Distance to Little Italy
- Existing Building of +/-1980s Construction with Large 1-Bedroom/1-Bathroom Units
- Laundry On-Site, Gated Entry, Common Area Patio at Rear of Property
- On Good Sized Lot with Favorable Zoning and Room to Add Density
- Great Parking Area with 5 Surface Off-Street Spaces, One of which is Tandem
Résumé de l'annonce
Glad to introduce for sale 2127 Front Street, a great +/-1980's-built four-plex in Bankers Hill, within walking distance (+/-3 blocks) to Little Italy, boasting tremendous potential for adding value to the (4) existing spacious (+/-730 SF) 1-bedroom/1-bathroom units via modernization efforts, and/or by potentially adding more density to the site in one way or another, on a +/-5,236 SF lot with favorable zoning. Zoning is as follows, 1) By Right: RM-3-7 (max. height +/-40 Ft., max FAR +/-1.8 or +/-9,424 SF of RBA, max. DU +/-5); and 2) Complete Communities or CCOZ (Tier 3) Zone, allowing for up to a 6.5 FAR (or 34K+ SF of RBA), with no real max. on number of units, minimum parking needed, with a requirement for several units to be designated as low to middle income housing.
The current building is essentially two and a half stories tall, comprised of all spacious 1-bedroom/1-bathroom units of similar design, each with generous living areas, modest yet functional kitchens, quasi open floor plans, and a roomy bedroom with large walk-in closet. There are peek bay/water views currently from most units, common entry is gated with dial pad access, and there is commercial laundry equipment on site for tenants use. The parking situation at 2127 Front Street is excellent, with 5 surface off-street spaces, one of which is tandem. There is a large parking area in front, with a common area walkway/bbq area in back. Units are separately metered for gas and electricity, the roof is flat, windows have been upgraded with dual-pane vinyl, and yet unit interiors could use a refresher or a reset. There seems plenty of room to add in-unit laundry if one were so inclined. All units with west-facing views, allowing for beautiful evening sunsets over the San Diego Bay with the thrill of planes flying overhead throughout the day, as many tourists and residents alike arrive to this fine city nearby.
Great potential exists for adding more rentable building area, within walking distance to one of San Diego's most desirable rental markets in terms of scenic beauty, excellent dining options, great proximity to nightlife, access to good public transit, overall attractive environs, in Little Italy, reflected in its area rents that are some of the top in all of Downtown San Diego, and the city of San Diego as a whole.
Contact exclusive agent Joseph Burrough at 858 352-6742 (ext. 101) for more details, including a full OM. One unit to be delivered vacant by/before close of escrow. Shown with accepted/acceptable offer + sufficient proof of funds.
The current building is essentially two and a half stories tall, comprised of all spacious 1-bedroom/1-bathroom units of similar design, each with generous living areas, modest yet functional kitchens, quasi open floor plans, and a roomy bedroom with large walk-in closet. There are peek bay/water views currently from most units, common entry is gated with dial pad access, and there is commercial laundry equipment on site for tenants use. The parking situation at 2127 Front Street is excellent, with 5 surface off-street spaces, one of which is tandem. There is a large parking area in front, with a common area walkway/bbq area in back. Units are separately metered for gas and electricity, the roof is flat, windows have been upgraded with dual-pane vinyl, and yet unit interiors could use a refresher or a reset. There seems plenty of room to add in-unit laundry if one were so inclined. All units with west-facing views, allowing for beautiful evening sunsets over the San Diego Bay with the thrill of planes flying overhead throughout the day, as many tourists and residents alike arrive to this fine city nearby.
Great potential exists for adding more rentable building area, within walking distance to one of San Diego's most desirable rental markets in terms of scenic beauty, excellent dining options, great proximity to nightlife, access to good public transit, overall attractive environs, in Little Italy, reflected in its area rents that are some of the top in all of Downtown San Diego, and the city of San Diego as a whole.
Contact exclusive agent Joseph Burrough at 858 352-6742 (ext. 101) for more details, including a full OM. One unit to be delivered vacant by/before close of escrow. Shown with accepted/acceptable offer + sufficient proof of funds.
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
137 882 $
|
32,43 $
|
| Autres revenus |
2 030 $
|
0,48 $
|
| Perte due à l’inoccupation |
4 197 $
|
0,99 $
|
| Revenu brut effectif |
135 715 $
|
31,92 $
|
| Taxes |
29 093 $
|
6,84 $
|
| Dépenses d’exploitation |
23 574 $
|
5,54 $
|
| Total des dépenses |
52 667 $
|
12,39 $
|
| Revenu net d’exploitation |
83 048 $
|
19,53 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 137 882 $ |
| Annuel par pi² | 32,43 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 2 030 $ |
| Annuel par pi² | 0,48 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 4 197 $ |
| Annuel par pi² | 0,99 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 135 715 $ |
| Annuel par pi² | 31,92 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 29 093 $ |
| Annuel par pi² | 6,84 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 23 574 $ |
| Annuel par pi² | 5,54 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 52 667 $ |
| Annuel par pi² | 12,39 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 83 048 $ |
| Annuel par pi² | 19,53 $ |
Faits sur la propriété
| Prix | 2 361 482 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 590 370 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,11 AC |
| Taux de capitalisation | 3,52% | Taille du bâtiment | 2 928 pi² |
| Multiplicateur du loyer brut | 16.42 | Occupation moyenne | 75% |
| Nombre d’unités | 4 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1979 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,71/1 000 pi² |
| Zonage | RM-3-7 - Multifamily Development Encouraged | ||
| Prix | 2 361 482 $ CAD |
| Prix par unité | 590 370 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 3,52% |
| Multiplicateur du loyer brut | 16.42 |
| Nombre d’unités | 4 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,11 AC |
| Taille du bâtiment | 2 928 pi² |
| Occupation moyenne | 75% |
| Nombre d’étages | 2 |
| Année de construction | 1979 |
| Ratio de stationnement | 1,71/1 000 pi² |
| Zonage | RM-3-7 - Multifamily Development Encouraged |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | 2 869 $ CAD | 732 |
1 1
Très accessible à pied
80/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
60/100
Moyennement accessible en vélo
70/100
Impôts fonciers
| Numéro de lot | 533-171-05 | Évaluation totale | 988 558 $ CAD (2025) |
| Évaluation du terrain | 379 404 $ CAD (2025) | Impôts annuels | 29 093 $ CAD (9,94 $ CAD/pi²) |
| Évaluation des bâtiments | 609 154 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
533-171-05
Évaluation du terrain
379 404 $ CAD (2025)
Évaluation des bâtiments
609 154 $ CAD (2025)
Évaluation totale
988 558 $ CAD (2025)
Impôts annuels
29 093 $ CAD (9,94 $ CAD/pi²)
Année d’imposition
2026
1 de 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
2127 Front St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
