Votre courriel a été envoyé.
2206 Vesta Ave NW - 2206 Vesta Ave, Atlanta, GA 30314 Lot • Résidentiel • 0,31 Acres • 253 909 $ CAD • Atlanta, GA 30314
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Engineered site plans included — P.E. licensed, July 2024
- All utilities confirmed: water, sewer, power, gas, telecom
- Permit application filed with City of Atlanta 4-unit townhome development plan (4BR/3BA each)
Résumé de l'annonce
Rare off-market opportunity to acquire a shovel-ready lot in Atlanta's southwest corridor with engineered site plans already in hand.
WHAT'S INCLUDED:
• 13,068 SF vacant lot (RG-3 — Medium Density Residential)
• Engineered site plans for 4-unit townhome development (July 2024)
• Completed by licensed P.E. — Accurate Engineering & Inspections Co. (Lic. No. 16661)
• Permit application filed with City of Atlanta
• Property survey included
• All utility providers confirmed to site
UTILITIES CONFIRMED:
• Water & Sewer — Fulton County
• Power — Georgia Power
• Natural Gas — Atlanta Gas Light
• Telecom — AT&T
DEVELOPMENT PLAN — ILLUSTRATIVE PRO FORMA:
• Unit Mix: 4 × 4BR / 3BA townhomes
• Total Building SF: 5,220 SF
• Est. Construction Cost: ~$678,600 ($130/SF)
• Total All-In: ~$863,600
HOLD STRATEGY (rental):
• Gross Monthly Rent: $8,800 (4 units × $2,200/mo)
• Annual Gross Rents: $105,600
• Est. NOI (35% exp): ~$68,640
• Est. Cap Rate: ~7.1%
EXIT STRATEGY (sell):
• Sale Price / Unit: ~$325,000
• Gross Revenue (4 units): ~$1,300,000
• Gross Profit (pre-costs): ~$436,400
• ROI: ~51%
TERMS: All cash preferred. As-is. Available immediately. First qualified offer.
All figures illustrative. Buyer to verify all details independently.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par AC (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par AC | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par AC | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par AC | - |
Faits sur la propriété
| Prix | 253 909 $ CAD | Sous-type de propriété | Résidentiel |
| Type de vente | Investissement | Utilisation proposée | Multi-résidentiel |
| Nombre de lots | 1 | Taille totale du lot | 0,31 AC |
| Type de propriété | Terrain | ||
| Zonage | RG-3 - City of Atlanta RG-3 — Medium Density Residential. Permits multi-family development up to 4+ units. | ||
| Prix | 253 909 $ CAD |
| Type de vente | Investissement |
| Nombre de lots | 1 |
| Type de propriété | Terrain |
| Sous-type de propriété | Résidentiel |
| Utilisation proposée | Multi-résidentiel |
| Taille totale du lot | 0,31 AC |
| Zonage | RG-3 - City of Atlanta RG-3 — Medium Density Residential. Permits multi-family development up to 4+ units. |
1 Lot disponible
Lot
| Prix | 253 909 $ CAD | Taille du lot | 0,31 AC |
| Prix par AC | 825 392,22 $ CAD |
| Prix | 253 909 $ CAD |
| Prix par AC | 825 392,22 $ CAD |
| Taille du lot | 0,31 AC |
Vacant RG-3 zoned lot, 13,068 SF. Engineered site plans for a 4-unit townhome development (5,220 SF total) completed July 2024. Permit application in progress. All utilities confirmed to site.
Description
2206 Vesta Ave NW is a 13,068 SF vacant lot zoned RG-3 (Medium Density Residential) in Atlanta's southwest corridor. A licensed professional engineer has completed full site plans for a 4-unit townhome development, saving the buyer 3–6 months and significant upfront engineering costs compared to a raw land purchase. The site plan calls for four 4-bedroom / 3-bathroom townhome units totaling 5,220 SF of finished space. The permit application has been filed with the City of Atlanta and is in progress. All utility providers are confirmed: Fulton County (water & sewer), Georgia Power, Atlanta Gas Light, and AT&T. Located minutes from downtown Atlanta, I-20, and the West End BeltLine trail — in the path of sustained neighborhood appreciation. Priced at $185,000 for a quick, all-cash close. All documents (site plan, survey) transferred with sale.
Impôts fonciers
| Numéro de lot | 14-0180-0004-074-4 | Évaluation des bâtiments | 0 $ CAD |
| Évaluation du terrain | 51 368 $ CAD | Évaluation totale | 51 368 $ CAD |
Impôts fonciers
Présenté par
Excess Funds Recovery
2206 Vesta Ave NW - 2206 Vesta Ave, Atlanta, GA 30314
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.