Se Connecter/S’inscrire
Votre courriel a été envoyé.
Columbus Inn 2208 Highway 71 S 72 Pièce Hôtel Columbus, TX 78934 4 255 971 $ CAD (59 111 $ CAD/Pièce) 7,83% Taux de capitalisation
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Adjacent to I-10 West feeder road. 3.1 acres land, 72 units of room and a restaurant Building. Restaurant business is a bonus to new owner..
- In 2025,room revenue $619,138, plus other income: Restaurant building rental $3000/mo.. Whataburger signage $1000/mo.. NOI $234,936. Cap rate 7.83%.
- Recently remodeled. 1.5 hours from Houston by I-10 West. Per owner, never flooded. 1.5 % tax rate. All staffs can remain if so desired. ..
Résumé de l'annonce
Columbus Inn. for sale.: A 72 unit motel plus restaurant @ I-10 West /State highway 71 South, Columbus city.
Owner retiring. 3.1 acres land with 31,946 SF improvement.( 28392 s.f. of Motel and 3554 s.f. restaurant space). Columbus Inn was once Holiday Inn.
It is surrounded by all restaurants: on site Formosa Chinese Restaurant, Burger King, Whataburger ( at entrance of Columbus Inn), Popeyes Louisiana Kitchen, Jack in the box, Pizza Hut, HEB, Walmart, next to hospital, Exxon...in the Columbus CBD.
Per county appraisal district, buildings were built in 1991, . Per owner, never flood. Tax rate 1.5%..
A. Motel Room rental gross revenue: $568,719( 2023 tax basis). $587,914 ( 2024 tax basis). $619,138( 2025 tax basis).
B. Motel Other income:
1.. $3000 monthly lease payment from the on site Formosa Chinese Restaurant to the Columbus Inn. ( per owner it is the only Chinese restaurant in Columbus).Per owner, the restaurant is currently making around $400,000 per year which is not included in Columbus Inn revenue. Operation of Formosa restaurant is currently owner separate personal income, Since 2005, the current motel owner is also operating the restaurant business. There is no lease. The chef of this restaurant may remain if so requested by New owner.. New owner has the option either to operate the restaurant business or just lease the space as landlord.
2. $1000 per month Whataburger signage. ( per owner, this sign has two additional signage space for lease @interstate 71 /I10 visibility).
Motel other recent remodeling's:
1. Two new water heaters 2022 and 2023
2. New water softener 2024
3.New Air conditioner -recently replaced 40 units
4. Roof- 1/2026 resurfaced with new paint
5. Remolded interior 2023: New furniture, (furniture loan will be paid off at closing),
all baths with new granite in building one, all new engineered plank floor ( no carpet).
6. Restaurant- one new cooler 2025 and second new cooler 2024.
7. Restaurant storage has new roof.
8, Owner will pay off all outstanding loan at closing
9. Currently owner operates the Motel and Restaurant( Restaurant pays $3000/month building rent to Columbus Inn.
Restaurant business income could be a bonus to new owner ).Per owner, the on site restaurant makes $400,000 sale a year.
10. Whataburger signage rent $1000/month. There are two more sign spaces available for future lease.
11. Current employees may stay if so requested by new owner.. .
Happy to work with investors, brokers. . Buyer agent commission 1.5%. Please contact Johnathan Ling Broker 713-319-6456
or Lily Ling broker, 713-385-1188 ,or contact Julie Yen, Team assistant 832-488-8399.
All data and information need to be further verified by Buyer and Buyer agent.
Owner retiring. 3.1 acres land with 31,946 SF improvement.( 28392 s.f. of Motel and 3554 s.f. restaurant space). Columbus Inn was once Holiday Inn.
It is surrounded by all restaurants: on site Formosa Chinese Restaurant, Burger King, Whataburger ( at entrance of Columbus Inn), Popeyes Louisiana Kitchen, Jack in the box, Pizza Hut, HEB, Walmart, next to hospital, Exxon...in the Columbus CBD.
Per county appraisal district, buildings were built in 1991, . Per owner, never flood. Tax rate 1.5%..
A. Motel Room rental gross revenue: $568,719( 2023 tax basis). $587,914 ( 2024 tax basis). $619,138( 2025 tax basis).
B. Motel Other income:
1.. $3000 monthly lease payment from the on site Formosa Chinese Restaurant to the Columbus Inn. ( per owner it is the only Chinese restaurant in Columbus).Per owner, the restaurant is currently making around $400,000 per year which is not included in Columbus Inn revenue. Operation of Formosa restaurant is currently owner separate personal income, Since 2005, the current motel owner is also operating the restaurant business. There is no lease. The chef of this restaurant may remain if so requested by New owner.. New owner has the option either to operate the restaurant business or just lease the space as landlord.
2. $1000 per month Whataburger signage. ( per owner, this sign has two additional signage space for lease @interstate 71 /I10 visibility).
Motel other recent remodeling's:
1. Two new water heaters 2022 and 2023
2. New water softener 2024
3.New Air conditioner -recently replaced 40 units
4. Roof- 1/2026 resurfaced with new paint
5. Remolded interior 2023: New furniture, (furniture loan will be paid off at closing),
all baths with new granite in building one, all new engineered plank floor ( no carpet).
6. Restaurant- one new cooler 2025 and second new cooler 2024.
7. Restaurant storage has new roof.
8, Owner will pay off all outstanding loan at closing
9. Currently owner operates the Motel and Restaurant( Restaurant pays $3000/month building rent to Columbus Inn.
Restaurant business income could be a bonus to new owner ).Per owner, the on site restaurant makes $400,000 sale a year.
10. Whataburger signage rent $1000/month. There are two more sign spaces available for future lease.
11. Current employees may stay if so requested by new owner.. .
Happy to work with investors, brokers. . Buyer agent commission 1.5%. Please contact Johnathan Ling Broker 713-319-6456
or Lily Ling broker, 713-385-1188 ,or contact Julie Yen, Team assistant 832-488-8399.
All data and information need to be further verified by Buyer and Buyer agent.
Bilan financier (Pro forma - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
946 756 $
|
22,70 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
946 756 $
|
22,70 $
|
| Taxes |
44 832 $
|
1,07 $
|
| Dépenses d’exploitation |
568 519 $
|
13,63 $
|
| Total des dépenses |
613 351 $
|
14,71 $
|
| Revenu net d’exploitation |
333 405 $
|
7,99 $
|
Bilan financier (Pro forma - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 946 756 $ |
| Annuel par pi² | 22,70 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 946 756 $ |
| Annuel par pi² | 22,70 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 44 832 $ |
| Annuel par pi² | 1,07 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 568 519 $ |
| Annuel par pi² | 13,63 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 613 351 $ |
| Annuel par pi² | 14,71 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 333 405 $ |
| Annuel par pi² | 7,99 $ |
Faits sur la propriété
| Prix | 4 255 971 $ CAD | Taille du lot | 3,10 AC |
| Prix par chambre | 59 111 $ CAD | Taille du bâtiment | 31 946 pi² |
| Type de vente | Investissement | Nombre de pièces | 72 |
| Taux de capitalisation | 7,83% | Nombre d’étages | 2 |
| Type de propriété | Services hôteliers | Année de construction/rénovation | 1991/2025 |
| Sous-type de propriété | Hôtel | Corridor | Extérieur |
| Classe d’immeuble | C | ||
| Zonage | commercial - Commercial lot 3.09 acres( 134587 SF). Motel improvements : 28,392 s.f. . Restaurant 3554 s.f., Parking ration 1.5/room. | ||
| Prix | 4 255 971 $ CAD |
| Prix par chambre | 59 111 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,83% |
| Type de propriété | Services hôteliers |
| Sous-type de propriété | Hôtel |
| Classe d’immeuble | C |
| Taille du lot | 3,10 AC |
| Taille du bâtiment | 31 946 pi² |
| Nombre de pièces | 72 |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1991/2025 |
| Corridor | Extérieur |
| Zonage | commercial - Commercial lot 3.09 acres( 134587 SF). Motel improvements : 28,392 s.f. . Restaurant 3554 s.f., Parking ration 1.5/room. |
Commodités
- Piscine
- Service aux chambres
Pièce renseignements sur le mélange
| Description | Nombre de pièces | Taux quotidien | pi² |
|---|---|---|---|
| Suite | 1 | 130,56 $ CAD | - |
| Guest Room | 71 | 78,05 $ CAD | - |
1 1
Assez accessible à pied
40/100
Exceptionnellement adapté aux voitures
100/100
Relativement accessible en vélo
20/100
Impôts fonciers
| Numéro de lot | 12279 | Évaluation totale | 2 927 147 $ CAD |
| Évaluation du terrain | 1 100 037 $ CAD | Impôts annuels | 44 832 $ CAD (1,40 $ CAD/pi²) |
| Évaluation des bâtiments | 1 827 110 $ CAD | Année d’imposition | 2025 Payable 2025 |
Impôts fonciers
Numéro de lot
12279
Évaluation du terrain
1 100 037 $ CAD
Évaluation des bâtiments
1 827 110 $ CAD
Évaluation totale
2 927 147 $ CAD
Impôts annuels
44 832 $ CAD (1,40 $ CAD/pi²)
Année d’imposition
2025 Payable 2025
1 de 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Lily H. Ling, REALTOR
Columbus Inn | 2208 Highway 71 S
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.