Se Connecter/S’inscrire
Votre courriel a été envoyé.
2321 3rd Ave 7 Unité Immeuble d’appartements 2 301 829 $ CAD (328 833 $ CAD/Unité) 6,15% Taux de capitalisation Los Angeles, CA 90018



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Major upgrades include a newly installed 400-amp electrical service with new feeder lines to the subpanels
- 3 units will be purposely delivered vacant, providing investors with the opportunity to lease at current market rates
- completion of soft-story seismic retrofit, and California's SB721 balcony requirements through newly upgraded balconies and all new steel railings
Résumé de l'annonce
An exceptional investment opportunity to acquire a turnkey seven-unit apartment community in the highly sought-after Historic West Adams Terrace neighborhood tucked away on a quiet cul-de-sac street . The property consists entirely of seven 2-bedroom, 1-bathroom units featuring desirable open-concept living and kitchen layouts. Ownership has invested over $100,000 in recent capital improvements. Major upgrades include a newly installed 400-amp electrical service with new feeder lines to the subpanels, completion of soft-story seismic retrofit, and California's SB721 balcony requirements through newly upgraded balconies and all new steel railings. 3 units will be purposely delivered vacant, providing investors with the rare opportunity to lease at current market rates and establish their own tenant profile from day one, while the remaining occupied units generate immediate cash flow. Additional amenities include ample on-site parking, providing convenience for residents in this highly desirable neighborhood. West Adams has emerged as one of Los Angeles' premier investment corridors, fueled by continued redevelopment, expanding employment centers, and growing demand from renters seeking a central location with authentic neighborhood character. Residents enjoy immediate access to Downtown Los Angeles, Culver City, USC, Mid-City, Koreatown, Baldwin Hills, Hollywood, the Westside, The surrounding neighborhood continues to attract new investment while preserving its historic charm. Residents are within minutes of acclaimed dining and lifestyle destinations including Tartine West Adams, Alta Adams, Farmhouse Thai, Johnny's West Adams, Truffle Brothers Spaccia Salumeria, Re/Creation Caf, Harold & Belle's, El Cholo Caf, and the Surfas Culinary District. The property also benefits from close proximity to major employment, educational, and cultural destinations including Downtown Los Angeles, Crypto.com Arena, the Los Angeles Convention Center, LACMA, the University of Southern California, and Los Angeles Trade-Technical College, all of which continue to support exceptional rental demand. Ideally positioned adjacent to the recently renovated Benny H. Potter Park and within a neighborhood poised for continued appreciation ahead of the 2028 Olympic Games, this offering represents a compelling opportunity for investors seeking a quality multifamily asset and strong long-term fundamentals in one of Los Angeles' most dynamic rental markets. Annual Gross Income takes into account that vacant units are rented at $2,400 each, which is a conservative number for 2 bed + 1 bath in this neighborhood.
Salle de données Cliquez ici pour accéder à
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
213 400 $
|
36,82 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
10 669 $
|
1,84 $
|
| Revenu brut effectif |
202 731 $
|
34,98 $
|
| Taxes |
27 197 $
|
4,69 $
|
| Dépenses d’exploitation |
44 715 $
|
7,71 $
|
| Total des dépenses |
71 912 $
|
12,41 $
|
| Revenu net d’exploitation |
130 819 $
|
22,57 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 213 400 $ |
| Annuel par pi² | 36,82 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 10 669 $ |
| Annuel par pi² | 1,84 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 202 731 $ |
| Annuel par pi² | 34,98 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 27 197 $ |
| Annuel par pi² | 4,69 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 44 715 $ |
| Annuel par pi² | 7,71 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 71 912 $ |
| Annuel par pi² | 12,41 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 130 819 $ |
| Annuel par pi² | 22,57 $ |
Faits sur la propriété
1 1
Moyennement accessible à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Bons transports en commun
70/100
Plutôt accessible en vélo
40/100
Impôts fonciers
| Numéro de lot | 5059-025-005 | Évaluation totale | 806 407 $ CAD (2025) |
| Évaluation du terrain | 307 786 $ CAD (2025) | Impôts annuels | 27 197 $ CAD (6,51 $ CAD/pi²) |
| Évaluation des bâtiments | 498 621 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
5059-025-005
Évaluation du terrain
307 786 $ CAD (2025)
Évaluation des bâtiments
498 621 $ CAD (2025)
Évaluation totale
806 407 $ CAD (2025)
Impôts annuels
27 197 $ CAD (6,51 $ CAD/pi²)
Année d’imposition
2026
1 de 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
2321 3rd Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
