Se Connecter/S’inscrire
Votre courriel a été envoyé.
Certaines informations ont été traduites automatiquement.
Résumé de l'annonce
Waterstone Multi-Housing Advisors is pleased to present The Oaks Apartments, a 98-unit multifamily investment opportunity located in Macon, Georgia. The property offers investors the rare combination of stable in-place operations, proven rent growth, and attractive assumable agency financing, creating a compelling cash-flow profile in today’s market.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Faits sur la propriété
| Type de vente | Investissement | Taille du lot | 7,76 AC |
| Nombre d’unités | 98 | Taille du bâtiment | 107 100 pi² |
| Type de propriété | Immeuble residentiel | Nombre d’étages | 2 |
| Sous-type de propriété | Appartement | Année de construction | 1974 |
| Style d’appartement | Jardin | Ratio de stationnement | 2,55/1 000 pi² |
| Classe d’immeuble | C | ||
| Zonage | C3 | ||
| Type de vente | Investissement |
| Nombre d’unités | 98 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 7,76 AC |
| Taille du bâtiment | 107 100 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1974 |
| Ratio de stationnement | 2,55/1 000 pi² |
| Zonage | C3 |
Commodités
Commodités des unités
- Climatisation
- Balcon
- Lave-vaisselle
- Laveuse/Sécheuse
- Connexions pour laveuse/Sécheuse
- Ventilateurs de plafond
- Planchers de bois franc
- Réfrigérateur
- Four
- Bain/Douche
- Tapis
- Terrasse
- Patio
Commodités du site
- Accès 24 heures
- Cour
- Installations de lessive
- CVCA contrôlé par le locataire
- Entretien sur place
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 1 | - | 575 |
| 2+1.5 | 69 | - | 1 050 |
| 3+1.5 | 28 | - | 1 200 |
1 1
Impôts fonciers
| Numéro de lot | T061-0411 | Évaluation des bâtiments | 491 898 $ CAD |
| Évaluation du terrain | 148 634 $ CAD | Évaluation totale | 640 532 $ CAD |
Impôts fonciers
Numéro de lot
T061-0411
Évaluation du terrain
148 634 $ CAD
Évaluation des bâtiments
491 898 $ CAD
Évaluation totale
640 532 $ CAD
1 de 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
The Oaks | 2360 Tredway Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.



