Se Connecter/S’inscrire
Votre courriel a été envoyé.
3 MULTI FAMILY RESIDENCES NEARBY HARDROCK 2412-2416 Bradley St 3 Unité Immeuble d’appartements 682 996 $ CAD (227 665 $ CAD/Unité) 8,26% Taux de capitalisation Bristol, VA 24201
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- NEW Rennovations!
- 3 Separate Homes!
- Bristol offers an abundance of outdoor attractions. hiking, boating, world class fishing.
- Walking Distance to HardRock Casino & Hotel Bristol
- Option to Do long term or short term rentals. Could rent by Room and increase Revenue even more!
- Bristol is the Birthplace of Country Music and offers NASCARs Bristol Motor Speedway
Résumé de l'annonce
Prime Multi-Unit Investment Opportunity -Located Across from Hard Rock Casino & Hotel Bristol!
Located at 2412, 2414, & 2416 Bradley St., Bristol, VA, this versatile income-producing property features three distinct residences with additional expansion potential, all within walking distance of the Hard Rock Casino & Hotel. Whether you're looking for long-term rentals, short-term Airbnb potential, or a mix of both, this property is an incredible investment in Bristol's rapidly growing market.
Property Features:
• Bradley #1 - A remodeled 3-bedroom, 1-bath home featuring a living room, dining room, galley kitchen, sunroom, and deck.
• Bradley #2 - A leased 1-bedroom, 1-bath home with a living room, dining room, and an additional flex room that could serve as a second bedroom.
• Bradley #3 - A brand-new buildout studio apartment featuring 1 bedroom, 1 bath, a living room, a kitchen, and expansive deck for relaxing on those sweet Bristol evenings.
• Expansion Potential - There is additional unfinished space with room to build another studio apartment.
Investment Highlights:
• Flexible Income Potential - Bradley #1 and Bradley #3 are rented to allow for buyer flexibility. Bradley #2 is taking applications now. Revenue estimates are based on long-term rental rates, but short-term rentals could significantly boost returns. GRM, CAP, and NOI are based on $3592/mo gross rent, which in this market is average for like properties.
• Unbeatable Location - Bradley Street is directly across from the main entrance to Hard Rock Casino & Hotel Bristol, ensuring high visibility and rental demand.
Tourism & Attractions - Close to top Bristol destinations, including:
• Hard Rock Casino & Hotel
• Bristol Motor Speedway
• Birthplace of Country Music Museum
• Rhythm & Roots Reunion Music Festival
• World-class trout fishing, hiking, biking trails, and
lakes
• Only 90 minutes from Pigeon Forge/Gatlinburg/Dollywood & 2 hours from Knoxville, TN
Buyer and Buyer agent to verify all info
Located at 2412, 2414, & 2416 Bradley St., Bristol, VA, this versatile income-producing property features three distinct residences with additional expansion potential, all within walking distance of the Hard Rock Casino & Hotel. Whether you're looking for long-term rentals, short-term Airbnb potential, or a mix of both, this property is an incredible investment in Bristol's rapidly growing market.
Property Features:
• Bradley #1 - A remodeled 3-bedroom, 1-bath home featuring a living room, dining room, galley kitchen, sunroom, and deck.
• Bradley #2 - A leased 1-bedroom, 1-bath home with a living room, dining room, and an additional flex room that could serve as a second bedroom.
• Bradley #3 - A brand-new buildout studio apartment featuring 1 bedroom, 1 bath, a living room, a kitchen, and expansive deck for relaxing on those sweet Bristol evenings.
• Expansion Potential - There is additional unfinished space with room to build another studio apartment.
Investment Highlights:
• Flexible Income Potential - Bradley #1 and Bradley #3 are rented to allow for buyer flexibility. Bradley #2 is taking applications now. Revenue estimates are based on long-term rental rates, but short-term rentals could significantly boost returns. GRM, CAP, and NOI are based on $3592/mo gross rent, which in this market is average for like properties.
• Unbeatable Location - Bradley Street is directly across from the main entrance to Hard Rock Casino & Hotel Bristol, ensuring high visibility and rental demand.
Tourism & Attractions - Close to top Bristol destinations, including:
• Hard Rock Casino & Hotel
• Bristol Motor Speedway
• Birthplace of Country Music Museum
• Rhythm & Roots Reunion Music Festival
• World-class trout fishing, hiking, biking trails, and
lakes
• Only 90 minutes from Pigeon Forge/Gatlinburg/Dollywood & 2 hours from Knoxville, TN
Buyer and Buyer agent to verify all info
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 682 996 $ CAD | Style d’appartement | Maison unifamiliale |
| Prix par unité | 227 665 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,95 AC |
| Taux de capitalisation | 8,26% | Taille du bâtiment | 2 817 pi² |
| Multiplicateur du loyer brut | 8.63 | Nombre d’étages | 1 |
| Nombre d’unités | 3 | Année de construction/rénovation | 1951/2025 |
| Type de propriété | Immeuble residentiel | Zone de développement économique |
Oui
|
| Sous-type de propriété | Appartement | ||
| Zonage | R - Résidentiel | ||
| Prix | 682 996 $ CAD |
| Prix par unité | 227 665 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 8,26% |
| Multiplicateur du loyer brut | 8.63 |
| Nombre d’unités | 3 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Maison unifamiliale |
| Classe d’immeuble | C |
| Taille du lot | 0,95 AC |
| Taille du bâtiment | 2 817 pi² |
| Nombre d’étages | 1 |
| Année de construction/rénovation | 1951/2025 |
| Zone de développement économique |
Oui |
| Zonage | R - Résidentiel |
Commodités
- Détecteur de fumée
Commodités des unités
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Micro-ondes
- Connexions pour laveuse/Sécheuse
- Chauffage
- Ventilateurs de plafond
- Planchers de tuiles
- Fourchette
- Solarium
- Tapis
- Coin petit‑déjeuner
- Terrasse
- Salle à manger
- Salle de séjour
- Lingerie
- Patio
- Porche
- Plancher de vinyle
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 3+1 | 1 | 2 042 $ CAD | 1 100 |
| Studios | 1 | 1 232 $ CAD | 700 - 900 |
| 1+1 | 1 | 1 642 $ CAD | 950 |
1 1
Impôts fonciers
| Numéros de lot | Évaluation totale | 422 841 $ CAD | |
| Évaluation du terrain | 78 706 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 344 135 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéros de lot
Évaluation du terrain
78 706 $ CAD
Évaluation des bâtiments
344 135 $ CAD
Évaluation totale
422 841 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
3 MULTI FAMILY RESIDENCES NEARBY HARDROCK | 2412-2416 Bradley St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.