Se Connecter/S’inscrire
Votre courriel a été envoyé.
THE KEYSTONE | 32 Units | Steps From Cal 2419 Durant Ave 32 Unité Immeuble d’appartements 12 997 841 $ CAD (406 183 $ CAD/Unité) 5,59% Taux de capitalisation Berkeley, CA 94704



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Irreplaceable Location Just 1 Block from UC Berkeley
- Opportunity to Furnish Units
- Flexible Acquisition Opportunity - Purchase Individually or as a Portfolio
- Ideal for Student Housing
- High Demand Due to UC Berkeley’s Housing Shortage
- Opportunity to Increase Bedroom Count
RÉSUMÉ DE L'ANNONCE
Property tours are available by appointment.
Disclosure package & marketing flyer available upon request.
The Cushman & Wakefield Northern California Multifamily Capital Markets Group is pleased to present The Keystone Apartments, a distinguished 32-unit multifamily asset in an irreplaceable location at 2419 Durant Avenue in the highly sought-after Southside neighborhood of Berkeley, CA. Built in 1924, this 18,543-square foot property boasts classic architectural character and presents a prime investment opportunity just steps away from the world-renowned UC Berkeley campus. Offered for the first time in more than 50 years, The Keystone Apartments represents a truly unique chance to secure a generational multifamily investment in one of the Bay Area's most dynamic rental markets.
The property’s unit mix consists of 20 studios and 12 two-bedroom units, catering to a diverse range of tenants, including UC Berkeley students, faculty, and local professionals seeking direct adjacency to UC Berkeley. The Property offers significant value-add potential for an investor to implement property upgrades and reposition the asset as a student focused housing option.
The Keystone is offered at an attractive asking price of $9,440,000 ($295,000 per unit), with a stabilized cap rate of 5.59% and a proforma cap rate of 7.05%. The property’s stabilized rents average $2,406 per unit, while market rents average $2,813. This spread highlights strong rent growth trends and provides meaningful upside potential through repositioning and unit upgrades.
Operationally, the property is well-positioned for continued demand, featuring individually metered electricity, while the landlord is responsible for water, gas, sewer, and waste services. Each unit benefits from on-site card-operated laundry facilities, enhancing the property’s appeal to the predominantly student renter demographic.
Located in a highly walkable area with a Walk Score of 97 and Bike Score of 89, The Keystone offers excellent accessibility to UC Berkeley, major bus lines, and the BART system. The property’s proximity to Telegraph Avenue, Berkeley’s main commercial corridor, provides residents with convenient access to a wide range of retail and dining options.
Demand for centrally located, well-amenitized housing in Berkeley’s supply constrained Southside submarket remains strong, driven by UC Berkeley’s ongoing bed shortage and consistent student, staff and faculty population growth. Rent growth in the area has increased by 25% over the past 10 years, and is projected to exceed 23% through 2035. This, combined with The Keystone's classic construction, irreplaceable location, and significant rent upside, makes the Property an exceptional opportunity for investors seeking both stable in-place income and long-term capital appreciation.
The property may be purchased individually or as a 3 property, 68-unit portfolio with The Leroy Apartments (2411 Durant Ave - 9 Units) and The Castle Craig Apartments (2525 Durant Ave - 27 Units).
Disclosure package & marketing flyer available upon request.
The Cushman & Wakefield Northern California Multifamily Capital Markets Group is pleased to present The Keystone Apartments, a distinguished 32-unit multifamily asset in an irreplaceable location at 2419 Durant Avenue in the highly sought-after Southside neighborhood of Berkeley, CA. Built in 1924, this 18,543-square foot property boasts classic architectural character and presents a prime investment opportunity just steps away from the world-renowned UC Berkeley campus. Offered for the first time in more than 50 years, The Keystone Apartments represents a truly unique chance to secure a generational multifamily investment in one of the Bay Area's most dynamic rental markets.
The property’s unit mix consists of 20 studios and 12 two-bedroom units, catering to a diverse range of tenants, including UC Berkeley students, faculty, and local professionals seeking direct adjacency to UC Berkeley. The Property offers significant value-add potential for an investor to implement property upgrades and reposition the asset as a student focused housing option.
The Keystone is offered at an attractive asking price of $9,440,000 ($295,000 per unit), with a stabilized cap rate of 5.59% and a proforma cap rate of 7.05%. The property’s stabilized rents average $2,406 per unit, while market rents average $2,813. This spread highlights strong rent growth trends and provides meaningful upside potential through repositioning and unit upgrades.
Operationally, the property is well-positioned for continued demand, featuring individually metered electricity, while the landlord is responsible for water, gas, sewer, and waste services. Each unit benefits from on-site card-operated laundry facilities, enhancing the property’s appeal to the predominantly student renter demographic.
Located in a highly walkable area with a Walk Score of 97 and Bike Score of 89, The Keystone offers excellent accessibility to UC Berkeley, major bus lines, and the BART system. The property’s proximity to Telegraph Avenue, Berkeley’s main commercial corridor, provides residents with convenient access to a wide range of retail and dining options.
Demand for centrally located, well-amenitized housing in Berkeley’s supply constrained Southside submarket remains strong, driven by UC Berkeley’s ongoing bed shortage and consistent student, staff and faculty population growth. Rent growth in the area has increased by 25% over the past 10 years, and is projected to exceed 23% through 2035. This, combined with The Keystone's classic construction, irreplaceable location, and significant rent upside, makes the Property an exceptional opportunity for investors seeking both stable in-place income and long-term capital appreciation.
The property may be purchased individually or as a 3 property, 68-unit portfolio with The Leroy Apartments (2411 Durant Ave - 9 Units) and The Castle Craig Apartments (2525 Durant Ave - 27 Units).
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 271 998 $
|
68,60 $
|
| Autres revenus |
23 636 $
|
1,27 $
|
| Perte due à l’inoccupation |
63 600 $
|
3,43 $
|
| Revenu brut effectif |
1 232 034 $
|
66,44 $
|
| Taxes |
204 346 $
|
11,02 $
|
| Dépenses d’exploitation |
301 273 $
|
16,25 $
|
| Total des dépenses |
505 619 $
|
27,27 $
|
| Revenu net d’exploitation |
726 415 $
|
39,17 $
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 271 998 $ |
| Annuel par pi² | 68,60 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 23 636 $ |
| Annuel par pi² | 1,27 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 63 600 $ |
| Annuel par pi² | 3,43 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 232 034 $ |
| Annuel par pi² | 66,44 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 204 346 $ |
| Annuel par pi² | 11,02 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 301 273 $ |
| Annuel par pi² | 16,25 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 505 619 $ |
| Annuel par pi² | 27,27 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 726 415 $ |
| Annuel par pi² | 39,17 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 12 997 841 $ CAD | Style d’appartement | De hauteur moyenne |
| Prix par unité | 406 183 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,22 AC |
| Taux de capitalisation | 5,59% | Taille du bâtiment | 18 543 pi² |
| Multiplicateur du loyer brut | 10.22 | Nombre d’étages | 4 |
| Nombre d’unités | 32 | Année de construction | 1924 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 0,38/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R-SMU | ||
| Prix | 12 997 841 $ CAD |
| Prix par unité | 406 183 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,59% |
| Multiplicateur du loyer brut | 10.22 |
| Nombre d’unités | 32 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Taille du lot | 0,22 AC |
| Taille du bâtiment | 18 543 pi² |
| Nombre d’étages | 4 |
| Année de construction | 1924 |
| Ratio de stationnement | 0,38/1 000 pi² |
| Zonage | R-SMU |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Cuisine
- Réfrigérateur
- Four
- Fourchette
COMMODITÉS DU SITE
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 20 | 3 305 $ CAD | 395 |
| 2+1 | 12 | 4 819 $ CAD | 568 |
1 1
Walk Score®
Un paradis pour un marcheur (99)
Bike Score®
Un paradis pour un cycliste (92)
Impôts fonciers
| Numéro de lot | 055-1878-010-00 | Évaluation totale | 2 181 006 $ CAD (2025) |
| Évaluation du terrain | 1 040 686 $ CAD (2025) | Impôts annuels | 204 346 $ CAD (11,02 $ CAD/pi²) |
| Évaluation des bâtiments | 1 122 475 $ CAD (2025) | Année d’imposition | 2024 |
Impôts fonciers
Numéro de lot
055-1878-010-00
Évaluation du terrain
1 040 686 $ CAD (2025)
Évaluation des bâtiments
1 122 475 $ CAD (2025)
Évaluation totale
2 181 006 $ CAD (2025)
Impôts annuels
204 346 $ CAD (11,02 $ CAD/pi²)
Année d’imposition
2024
1 de 29
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
THE KEYSTONE | 32 Units | Steps From Cal | 2419 Durant Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
