Se Connecter/S’inscrire
Votre courriel a été envoyé.
Mirador Apartments 2424 E Grandview Rd 36 Unité Immeuble d’appartements 8 334 669 $ CAD (231 519 $ CAD/Unité) 5% Taux de capitalisation Phoenix, AZ 85032



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 36 Units, Garden Style, Built in 1984
- Value-Add Opportunity Through Interior & Exterior Renovations
- Covered Parking, Brand New Asphalt, On-Site Laundry Facility, & Community Pool
- (3) Studios, (6) 1-Bed / 1-Bath, & (27) 2-Bed / 1-Bath
- Assumable Financing Available
- Individually Metered for Electricity
Résumé de l'annonce
Mirador Apartments is a 36-unit garden-style multifamily community built in 1984 and centrally positioned in one of North Phoenix's most active growth corridors. The offering combines stabilized in-place cash flow, a clear value-add path, and attractive assumable financing, delivering meaningful day-one yield with significant long-term upside.
The unit mix consists of (3) studios, (6) one-bedroom/one-bathroom units, and (27) two-bedroom/one-bathroom units, with the heavier two-bedroom weighting catering to the steady, long-term renter demand that defines this submarket. Units are clean and rentable in current condition, allowing a new owner to execute a measured renovation strategy on natural turnover. Interior modernization, including kitchens, bathrooms, flooring, and in-unit washer/dryer additions, paired with exterior enhancements offers the most direct path to NOI growth.
Resident amenities include covered parking, an on-site laundry facility, and a community pool, and the property has already benefited from recent capital investment including a brand-new asphalt parking lot and updated landscaping.
A key feature of this offering is an assumable loan in the amount of $2,809,000 at a 4.25% fixed interest rate, amortized over 23 years, with approximately five years of term remaining through 2031. This in-place financing provides immediate accretion that will be difficult to replicate with new debt in today's rate environment.
Located minutes from the Paradise Valley Mall redevelopment, the SR-51 freeway, and major North Phoenix employment centers, Mirador Apartments represents an ideal acquisition for investors seeking durable yield, defined value-add upside, and below-market financing in a strengthening submarket.
The unit mix consists of (3) studios, (6) one-bedroom/one-bathroom units, and (27) two-bedroom/one-bathroom units, with the heavier two-bedroom weighting catering to the steady, long-term renter demand that defines this submarket. Units are clean and rentable in current condition, allowing a new owner to execute a measured renovation strategy on natural turnover. Interior modernization, including kitchens, bathrooms, flooring, and in-unit washer/dryer additions, paired with exterior enhancements offers the most direct path to NOI growth.
Resident amenities include covered parking, an on-site laundry facility, and a community pool, and the property has already benefited from recent capital investment including a brand-new asphalt parking lot and updated landscaping.
A key feature of this offering is an assumable loan in the amount of $2,809,000 at a 4.25% fixed interest rate, amortized over 23 years, with approximately five years of term remaining through 2031. This in-place financing provides immediate accretion that will be difficult to replicate with new debt in today's rate environment.
Located minutes from the Paradise Valley Mall redevelopment, the SR-51 freeway, and major North Phoenix employment centers, Mirador Apartments represents an ideal acquisition for investors seeking durable yield, defined value-add upside, and below-market financing in a strengthening submarket.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 8 334 669 $ CAD | Classe d’immeuble | C |
| Prix par unité | 231 519 $ CAD | Taille du lot | 0,84 AC |
| Type de vente | Investissement | Taille du bâtiment | 23 850 pi² |
| Taux de capitalisation | 5% | Occupation moyenne | 94% |
| Nombre d’unités | 36 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1984/2019 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 2,18/1 000 pi² |
| Style d’appartement | De faible hauteur | ||
| Zonage | C-2 | ||
| Prix | 8 334 669 $ CAD |
| Prix par unité | 231 519 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5% |
| Nombre d’unités | 36 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,84 AC |
| Taille du bâtiment | 23 850 pi² |
| Occupation moyenne | 94% |
| Nombre d’étages | 3 |
| Année de construction/rénovation | 1984/2019 |
| Ratio de stationnement | 2,18/1 000 pi² |
| Zonage | C-2 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 3 | 1 194 $ CAD | 525 |
| 1+1 | 6 | 1 611 $ CAD | 650 |
| 2+1 | 27 | 1 636 $ CAD | 750 |
1 1
Assez accessible à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Moyennement accessible en vélo
70/100
Impôts fonciers
| Numéro de lot | 214-27-002E | Évaluation totale | 238 516 $ CAD |
| Évaluation du terrain | 0 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 0 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
214-27-002E
Évaluation du terrain
0 $ CAD
Évaluation des bâtiments
0 $ CAD
Évaluation totale
238 516 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Mirador Apartments | 2424 E Grandview Rd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
