Se Connecter/S’inscrire
Votre courriel a été envoyé.
24369 Bingham Creek Rd 12 Unité Parc mobile 2 122 650 $ CAD (176 887 $ CAD/Unité) 12% Taux de capitalisation Leander, TX 78641



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Turn Key investment, management in place, value add opportunities, Austin area location with easy commutes.
Résumé de l'annonce
Bingham Creek Residences presents the opportunity to acquire an established residential income property situated on approximately 10 unrestricted acres in the rapidly growing Leander, Texas market. The property currently operates as a diversified residential rental community consisting of twelve rentable residences, including a primary residence, a detached garage apartment, three tiny homes, and additional residential rental units. When the current owners acquired the property in 2023, the community consisted of the primary residence, detached garage apartment, and three tiny homes. Since that time, seven additional residential units have been added along with supporting utility infrastructure, creating a substantially expanded residential rental operation. The property is being offered as a turn-key investment with existing rental income, established infrastructure, and multiple housing types that provide a diversified rental portfolio within a single property. Improvements include a shared well, multiple septic systems, established electrical service, internal roadways, solar panels on the primary residence, and a swimming pool. The current gross scheduled annual income is approximately $158,820, with ownership projecting stabilized gross annual income of approximately $205,020 as remaining opportunities are realized. A detailed rent roll, income and expense information, and supporting due diligence materials are available to qualified purchasers. In addition to its current operation, the property offers future owners the opportunity to evaluate operational efficiencies based on their individual investment strategy. Buyers may wish to explore occupancy stabilization, utility management strategies, and other operational improvements through their own due diligence. The property's unrestricted acreage and existing infrastructure may also warrant evaluation for future expansion opportunities, subject to governmental approvals, utility capacity, and buyer verification. The property benefits from its location within one of Central Texas' strongest growth corridors, offering convenient access to Leander, Cedar Park, Georgetown, Liberty Hill, Downtown Austin, Austin-Bergstrom International Airport, Tesla Gigafactory Texas, and other major employment centers throughout the Austin metropolitan area. Out of respect for the property's residents, all showings are by appointment only. Please do not enter the property or disturb tenants. Qualified buyers will receive additional information and coordinated access through the listing broker. Seller financing may be available for qualified buyers under mutually acceptable terms. Ideal Investor Profile: Private investors seeking an established residential income property, 1031 exchange buyers, residential rental operators, tiny home community operators, manufactured housing investors, and family offices or long-term hold investors.
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
290 124 $
|
29,01 $
|
| Taxes |
29 809 $
|
2,98 $
|
| Dépenses d’exploitation |
5 660 $
|
0,57 $
|
| Total des dépenses |
35 469 $
|
3,55 $
|
| Revenu net d’exploitation |
254 654 $
|
25,47 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 290 124 $ |
| Annuel par pi² | 29,01 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 29 809 $ |
| Annuel par pi² | 2,98 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 5 660 $ |
| Annuel par pi² | 0,57 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 35 469 $ |
| Annuel par pi² | 3,55 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 254 654 $ |
| Annuel par pi² | 25,47 $ |
Faits sur la propriété
| Prix | 2 122 650 $ CAD | Classe d’immeuble | C |
| Prix par unité | 176 887 $ CAD | Taille du lot | 10,00 AC |
| Type de vente | Investissement | Taille du bâtiment | 8 036 pi² |
| Taux de capitalisation | 12% | Occupation moyenne | 95% |
| Nombre d’unités | 12 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 2021 |
| Sous-type de propriété | Parc de mobil-homes | Ratio de stationnement | 2,49/1 000 pi² |
| Zonage | unrestricted - unrestricted zoning, no POA | ||
| Prix | 2 122 650 $ CAD |
| Prix par unité | 176 887 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 12% |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Parc de mobil-homes |
| Classe d’immeuble | C |
| Taille du lot | 10,00 AC |
| Taille du bâtiment | 8 036 pi² |
| Occupation moyenne | 95% |
| Nombre d’étages | 2 |
| Année de construction | 2021 |
| Ratio de stationnement | 2,49/1 000 pi² |
| Zonage | unrestricted - unrestricted zoning, no POA |
Commodités
Commodités du site
- Piscine
- Collecte d'ordures - sur rue
- Wi-Fi communautaire
- Baux individuels disponibles
Exceptionnellement adapté aux voitures
90/100
Relativement accessible en vélo
20/100
Impôts fonciers
| Numéro de lot | 779202 | Évaluation totale | 1 342 130 $ CAD (2025) |
| Évaluation du terrain | 530 883 $ CAD (2025) | Impôts annuels | 29 809 $ CAD (3,71 $ CAD/pi²) |
| Évaluation des bâtiments | 811 248 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
779202
Évaluation du terrain
530 883 $ CAD (2025)
Évaluation des bâtiments
811 248 $ CAD (2025)
Évaluation totale
1 342 130 $ CAD (2025)
Impôts annuels
29 809 $ CAD (3,71 $ CAD/pi²)
Année d’imposition
2026
1 de 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
24369 Bingham Creek Rd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

