Se Connecter/S’inscrire
Votre courriel a été envoyé.
24 Value-Add unit Trophy Asset 2451 Le Conte Ave 24 Unité Immeuble d’appartements 8 570 949 $ CAD (357 123 $ CAD/Unité) 5,18% Taux de capitalisation Berkeley, CA 94709



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Trophy Value-Add Asset in an Irreplaceable Northside Location - Steps From UC Berkeley
- Strong Historical & Projected Rent Growth
- Opportunity to Furnish Units & Maximize Density
- Ideal For Student Housing
- Extensive Capital Improvements & Major System Upgrades
- Chronic Housing Shortage Creates Consistent Demand
RÉSUMÉ DE L'ANNONCE
PROPERTY TOURS AVAILABLE BY APPOINTMENT.
Please reach out to the listing team to schedule a tour.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present 2451 Le Conte Avenue, a 24-unit trophy multifamily asset in an irreplaceable Northside Berkeley location, just steps from the UC Berkeley campus. This rare investment offering combines turn-key capital improvements with meaningful rental upside in one of the Bay Area’s most enduring and supply-constrained housing markets.
The property has benefited from a series of major capital upgrades, including new dual-pane vinyl windows throughout, a complete copper re-piping, electrical service and subpanel replacements, a new roof, and a voluntary seismic retrofit. These improvements significantly reduce near-term capital expenditure needs and enhance the property’s long-term durability, positioning it as a low-maintenance asset for new ownership.
Comprising entirely studio units, the property is currently nearly fully leased, with all but two units occupied—providing strong in-place income and operational stability. Existing rents average $1,932 per unit, offering clear upside as units turn over. Comparable renovated studios in the immediate area are achieving rents exceeding $2,500 per unit, underscoring the property’s value-add potential through rent growth and management optimization. With Berkeley rents increasing more than 21% since 2021 and continued growth expected, the income trajectory for 2451 Le Conte Avenue remains highly favorable.
Ideally located just north of campus, 2451 Le Conte Avenue offers residents unparalleled proximity to UC Berkeley and the surrounding neighborhood’s premier amenities. The property boasts a Walk Score of 92 and Bike Score of 71, reflecting its exceptional accessibility to Downtown Berkeley, the Gourmet Ghetto dining district, and a vibrant mix of retail, cafés, and cultural attractions. Easy access to AC Transit and BART further enhances connectivity across the East Bay and into San Francisco—an essential amenity for students and professionals alike.
The Berkeley multifamily market continues to demonstrate remarkable resilience, supported by a chronic housing shortage and barriers to new construction near campus. This enduring imbalance between supply and demand strengthens the long-term investment fundamentals for well-located assets like 2451 Le Conte Avenue, ensuring consistent tenant demand and sustained rent growth.
2451 Le Conte Avenue represents a rare opportunity to acquire a stabilized, extensively upgraded property with immediate cash flow and substantial future upside, anchored by an irreplaceable location adjacent to UC Berkeley and the powerful long-term dynamics of one of Northern California’s strongest rental markets.
Please reach out to the listing team to schedule a tour.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present 2451 Le Conte Avenue, a 24-unit trophy multifamily asset in an irreplaceable Northside Berkeley location, just steps from the UC Berkeley campus. This rare investment offering combines turn-key capital improvements with meaningful rental upside in one of the Bay Area’s most enduring and supply-constrained housing markets.
The property has benefited from a series of major capital upgrades, including new dual-pane vinyl windows throughout, a complete copper re-piping, electrical service and subpanel replacements, a new roof, and a voluntary seismic retrofit. These improvements significantly reduce near-term capital expenditure needs and enhance the property’s long-term durability, positioning it as a low-maintenance asset for new ownership.
Comprising entirely studio units, the property is currently nearly fully leased, with all but two units occupied—providing strong in-place income and operational stability. Existing rents average $1,932 per unit, offering clear upside as units turn over. Comparable renovated studios in the immediate area are achieving rents exceeding $2,500 per unit, underscoring the property’s value-add potential through rent growth and management optimization. With Berkeley rents increasing more than 21% since 2021 and continued growth expected, the income trajectory for 2451 Le Conte Avenue remains highly favorable.
Ideally located just north of campus, 2451 Le Conte Avenue offers residents unparalleled proximity to UC Berkeley and the surrounding neighborhood’s premier amenities. The property boasts a Walk Score of 92 and Bike Score of 71, reflecting its exceptional accessibility to Downtown Berkeley, the Gourmet Ghetto dining district, and a vibrant mix of retail, cafés, and cultural attractions. Easy access to AC Transit and BART further enhances connectivity across the East Bay and into San Francisco—an essential amenity for students and professionals alike.
The Berkeley multifamily market continues to demonstrate remarkable resilience, supported by a chronic housing shortage and barriers to new construction near campus. This enduring imbalance between supply and demand strengthens the long-term investment fundamentals for well-located assets like 2451 Le Conte Avenue, ensuring consistent tenant demand and sustained rent growth.
2451 Le Conte Avenue represents a rare opportunity to acquire a stabilized, extensively upgraded property with immediate cash flow and substantial future upside, anchored by an irreplaceable location adjacent to UC Berkeley and the powerful long-term dynamics of one of Northern California’s strongest rental markets.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
795 776 $
|
62,38 $
|
| Autres revenus |
5 103 $
|
0,40 $
|
| Perte due à l’inoccupation |
23 873 $
|
1,87 $
|
| Revenu brut effectif |
777 007 $
|
60,91 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
333 104 $
|
26,11 $
|
| Revenu net d’exploitation |
443 903 $
|
34,80 $
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 795 776 $ |
| Annuel par pi² | 62,38 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 5 103 $ |
| Annuel par pi² | 0,40 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 23 873 $ |
| Annuel par pi² | 1,87 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 777 007 $ |
| Annuel par pi² | 60,91 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 333 104 $ |
| Annuel par pi² | 26,11 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 443 903 $ |
| Annuel par pi² | 34,80 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 8 570 949 $ CAD | Style d’appartement | Maison unifamiliale |
| Prix par unité | 357 123 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,15 AC |
| Taux de capitalisation | 5,18% | Taille du bâtiment | 12 756 pi² |
| Multiplicateur du loyer brut | 10.77 | Occupation moyenne | 96% |
| Nombre d’unités | 24 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1928 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 0,55/1 000 pi² |
| Prix | 8 570 949 $ CAD |
| Prix par unité | 357 123 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,18% |
| Multiplicateur du loyer brut | 10.77 |
| Nombre d’unités | 24 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Maison unifamiliale |
| Classe d’immeuble | C |
| Taille du lot | 0,15 AC |
| Taille du bâtiment | 12 756 pi² |
| Occupation moyenne | 96% |
| Nombre d’étages | 3 |
| Année de construction | 1928 |
| Ratio de stationnement | 0,55/1 000 pi² |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Chauffage
- Cuisine
- Planchers de bois franc
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Walk-in
- Fenêtres à double vitrage
- Lingerie
COMMODITÉS DU SITE
- Accès 24 heures
- Accès contrôlé
- CVCA contrôlé par le locataire
- Édifice d'époque
- Détecteur de fumée
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 24 | 3 490 $ CAD | 450 |
1 1
Walk Score®
Un paradis pour un marcheur (92)
Bike Score®
Très cyclable (71)
Impôts fonciers
| Numéro de lot | 058-2193-005-00 | Évaluation des bâtiments | 880 316 $ CAD (2025) |
| Évaluation du terrain | 258 278 $ CAD (2025) | Évaluation totale | 1 154 295 $ CAD (2025) |
Impôts fonciers
Numéro de lot
058-2193-005-00
Évaluation du terrain
258 278 $ CAD (2025)
Évaluation des bâtiments
880 316 $ CAD (2025)
Évaluation totale
1 154 295 $ CAD (2025)
1 de 35
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
24 Value-Add unit Trophy Asset | 2451 Le Conte Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
