Partager cette annonce

Message

918 caractères restants

Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.

Votre courriel a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Faits saillants de l'investissement

  • Purpose-Built Design: Far superior to typical UCSC-proximate inventory, offering high-yield, per-bed student housing.
  • Speed to Market: Benefit from ~7 years of pre-development and an estimated $500,000+ already invested in entitlements. Final permits - in review.
  • Data Room Access: Full valuation documentation—including third-party analysis of stabilized value—available to qualified buyers under a signed NDA.
  • Per-bed leasing produces nearly double the income of a conventional unit lease on the same floor plan.
  • Estimated 12-month construction timeline from permit issuance to stabilization. Boutique luxury, student focused project with no entitlement risk.
  • UCSC enrollment of ~20,000 students, ~50% housed on campus, creates a durable pool of ~10,000 off-campus student renters aggressively competing.

Résumé de l'annonce

David Lyng Real Estate is pleased to present Ohana Hale Residences — a fully permitted, shovel-ready student housing development opportunity located at 247 High Street in Santa Cruz, California. This rare offering provides an investor with the ability to acquire a fully entitled, permit-ready land with approved plans for a three-story, seven-unit student housing project without the time and cost of navigating the complex multi-year entitlement process.
The market has already spoken on this block. Next door, 251 High Street, a conventional, unfurnished building with only ~40% student occupancy and no per-bed premium - recently traded at a 3.88% cap rate. Apply the same cap rate to Ohana Hale's fully furnished, 100% per-bed student model: the developer/buyer could realize up to $4M in equity at completion with an IRR well over 50%. The comp is next door. The upside is in the math. Purpose-built for the UCSC off-campus market, 247 High St provides an investor with the ability to acquire fully entitled, permit-ready land with approved plans for a new student housing project featuring 27 beds and 12 bathrooms across 7 units without the time and cost of navigating the complex entitlement process.
At a blended market rent of $1,800 per bed plus two conventional units, the project is projected to produce a stabilized Net Operating Income of $378,659, consistent with institutional student housing standards for newly constructed UCSC-proximate assets. The asking price of $1,895,000 represents an acquisition well below estimated replacement cost, with developer upside confirmed by third-party MAI appraisal and available in full to qualified buyers under NDA.

Bilan financier (Pro forma - 2027)

Annuel (CAD) Annuel par AC (CAD)
Revenu de location brut 860 741 $ 5 625 759,14 $
Autres revenus 11 843 $ 77 402,98 $
Perte due à l’inoccupation 43 629 $ 285 156,26 $
Revenu brut effectif 828 955 $ 5 418 005,86 $
Taxes 121 833 $ 796 292,37 $
Dépenses d’exploitation 173 274 $ 1 132 506,95 $
Total des dépenses 295 106 $ 1 928 799,32 $
Revenu net d’exploitation 533 849 $ 3 489 206,54 $

Bilan financier (Pro forma - 2027)

Revenu de location brut (CAD)
Annuel 860 741 $
Annuel par AC 5 625 759,14 $
Autres revenus (CAD)
Annuel 11 843 $
Annuel par AC 77 402,98 $
Perte due à l’inoccupation (CAD)
Annuel 43 629 $
Annuel par AC 285 156,26 $
Revenu brut effectif (CAD)
Annuel 828 955 $
Annuel par AC 5 418 005,86 $
Taxes (CAD)
Annuel 121 833 $
Annuel par AC 796 292,37 $
Dépenses d’exploitation (CAD)
Annuel 173 274 $
Annuel par AC 1 132 506,95 $
Total des dépenses (CAD)
Annuel 295 106 $
Annuel par AC 1 928 799,32 $
Revenu net d’exploitation (CAD)
Annuel 533 849 $
Annuel par AC 3 489 206,54 $

Faits sur la propriété

Prix 2 671 647 $ CAD
Type de vente Investissement
Condition de vente 1031 Échange
Nombre de lots 1
Type de propriété Terrain
Sous-type de propriété Terrain commercial
Utilisation proposée Unités d’appartements - Dortoirs
Taille totale du lot 0,15 AC
Zonage R-UM - Résidentiel - Densité moyenne multifamiliale

1 Lot disponible

Lot

Prix 2 671 647 $ CAD
Prix par AC 17 460 944,77 $ CAD
Taille du lot 0,15 AC

Description

› The boutique infill project is a three-story, seven-unit building with a minimum of 27 leasable beds (singles & doubles), designed specifically for the UCSC off-campus student housing market approximately one-mile from campus that commands rental premiums unavailable to traditional multifamily assets. › Five three-bedroom units operate on a per-bed lease model and will be fully furnished—the institutional student housing standard. Two one-bedroom units lease conventionally (including 1 affordable unit) or accommodate furnishings for another per bed lease model. › Per-bed leasing produces nearly double the income of a conventional unit lease on the same floor plan—typical 3-bedroom, 2-bath unit generating $4,800/month by the unit produces $9,000/month by the bed — same walls, very different returns. › Each room incorporates queen loft beds with desks underneath to maximize individual workspace and comfort, elevating the development’s appeal beyond the larger developments with "institutional friction"—slow communication, generic impersonal management, and crowded rooms with the small twin XL beds. › Project is in final stages of building permit review and ready to break ground, eliminating the most significant timeline and cost risk for the buyer. Estimated 12-month construction timeline. Estimate to stabilization 6-months. › A strategically located asset that captures the highest-demand renter pool by bridging the gap between campus and the downtown core, ensuring premium rents and maximum occupancy. This prime position located on the primary artery to UCSC offers tenants immediate walkable access to downtown amenities while eliminating the campus commute barrier. › Frictionless connection to UCSC, the bus stop across the street completely neutralizes the parking, traffic and expense constraints typical of Santa Cruz. It guarantees a captive, car-free student tenant base and ensures the highest possible per-bed ROI by turning transit access into a premium, marketable amenity. › Strong existing student housing comparable rental rates as evidenced by Market Positioning Brochure.

Assez practicable à pied
50/100
Exceptionnellement facile d'accès en voiture
90/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100

Impôts fonciers

Impôts fonciers

Numéro de lot
006-171-02-000
Évaluation du terrain
2 223 766 $ CAD (2025)
Évaluation des bâtiments
70 596 $ CAD (2025)
Évaluation totale
2 294 361 $ CAD (2025)
Impôts annuels
121 833 $ CAD
Année d’imposition
2027
  • ID d’inscription: 40215668

  • Date de mise sur le marché: 2026-04-20

  • Dernière mise à jour:

  • Adresse: 247 High St, Santa Cruz, CA 95060

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 Limite de caractères ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}