Se Connecter/S’inscrire
Votre courriel a été envoyé.
CASTLE CRAIG | 27 Units | Steps From Cal 2525 Durant Ave 27 Unité Immeuble d’appartements 10 921 750 $ CAD (404 509 $ CAD/Unité) 5,86% Taux de capitalisation Berkeley, CA 94704



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Irreplaceable Location Just 1 Block from UC Berkeley
- Opportunity to Furnish Units
- Flexible Acquisition Opportunity - Purchase Individually or as a Portfolio
- Ideal for Student Housing
- High Demand Due to UC Berkeley's Growing Population & Housing Shortage
- Opportunity to Increase Bedroom Count
RÉSUMÉ DE L'ANNONCE
Property tours are available by appointment.
Disclosure package & marketing flyer available upon request.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present The Castle Craig Apartments, a distinguished 27-unit multifamily asset located in an irreplaceable location at 2525 Durant Avenue in the highly sought-after Southside neighborhood of Berkeley, CA. Built in 1928, this 17,802-square-foot property boasts classic architectural character and presents a prime investment opportunity just steps away from the world-renowned UC Berkeley campus. Offered for the first time in more than 50 years, The Leroy Apartments represents a truly unique chance to secure a generational multifamily investment in one of the Bay Area's most dynamic rental markets.
The property’s unit mix consists of 13 studios, 12 one-bedroom units, and 2 two-bedroom units, catering to a diverse range of tenants, including UC Berkeley students, faculty, and local professionals seeking direct adjacency to UC Berkeley. Currently, 10 units are vacant,
providing immediate value-add potential for an investor to implement property upgrades and implement a modern purpose-driven student housing operation.
Castle Craig is offered at an attractive asking price of $7,900,000 ($292,593 per unit), with a stabilized cap rate of 5.86% and a proforma cap rate of 6.86%. The property’s stabilized rents average $2,506 per unit, while market rents average $2,785. This spread highlights strong rent growth trends and provides meaningful upside potential through repositioning and lease-up of the vacant units.
Operationally, the property is well-positioned for continued demand, featuring individually metered electricity, while the landlord is responsible for water, gas, sewer, and waste services. Each unit benefits from on-site card-operated laundry facilities, enhancing the
property’s appeal to the predominantly student renter demographic.
Located in a highly walkable area with a Walk Score of 97 and Bike Score of 89, Castle Craig offers excellent accessibility to UC Berkeley, major bus lines, and the BART system. The property’s proximity to Telegraph Avenue, Berkeley’s main commercial corridor, provides residents with convenient access to a wide range of retail and dining options.
Demand for centrally located, well-amenitized housing in Berkeley’s supply-constrained Southside submarket remains strong, driven by UC Berkeley’s ongoing bed shortage and consistent population growth. Rent growth in the area has increased by 25% over the past 10 years, and is projected to exceed 23% through 2035. This, combined with the Castle Craig's classic construction, irreplaceable location, high current vacancy, and significant rent upside, makes the Property an exceptional opportunity for investors seeking both stable in-place income and long-term capital appreciation.
The property may be purchased individually or as a 3 property, 68-unit portfolio with The Keystone Apartments (2419 Durant Ave - 32 Units) and The Leroy Apartments (2411 Durant Ave - 9 Units).
Disclosure package & marketing flyer available upon request.
The Cushman & Wakefield Northern California Capital Markets Group is pleased to present The Castle Craig Apartments, a distinguished 27-unit multifamily asset located in an irreplaceable location at 2525 Durant Avenue in the highly sought-after Southside neighborhood of Berkeley, CA. Built in 1928, this 17,802-square-foot property boasts classic architectural character and presents a prime investment opportunity just steps away from the world-renowned UC Berkeley campus. Offered for the first time in more than 50 years, The Leroy Apartments represents a truly unique chance to secure a generational multifamily investment in one of the Bay Area's most dynamic rental markets.
The property’s unit mix consists of 13 studios, 12 one-bedroom units, and 2 two-bedroom units, catering to a diverse range of tenants, including UC Berkeley students, faculty, and local professionals seeking direct adjacency to UC Berkeley. Currently, 10 units are vacant,
providing immediate value-add potential for an investor to implement property upgrades and implement a modern purpose-driven student housing operation.
Castle Craig is offered at an attractive asking price of $7,900,000 ($292,593 per unit), with a stabilized cap rate of 5.86% and a proforma cap rate of 6.86%. The property’s stabilized rents average $2,506 per unit, while market rents average $2,785. This spread highlights strong rent growth trends and provides meaningful upside potential through repositioning and lease-up of the vacant units.
Operationally, the property is well-positioned for continued demand, featuring individually metered electricity, while the landlord is responsible for water, gas, sewer, and waste services. Each unit benefits from on-site card-operated laundry facilities, enhancing the
property’s appeal to the predominantly student renter demographic.
Located in a highly walkable area with a Walk Score of 97 and Bike Score of 89, Castle Craig offers excellent accessibility to UC Berkeley, major bus lines, and the BART system. The property’s proximity to Telegraph Avenue, Berkeley’s main commercial corridor, provides residents with convenient access to a wide range of retail and dining options.
Demand for centrally located, well-amenitized housing in Berkeley’s supply-constrained Southside submarket remains strong, driven by UC Berkeley’s ongoing bed shortage and consistent population growth. Rent growth in the area has increased by 25% over the past 10 years, and is projected to exceed 23% through 2035. This, combined with the Castle Craig's classic construction, irreplaceable location, high current vacancy, and significant rent upside, makes the Property an exceptional opportunity for investors seeking both stable in-place income and long-term capital appreciation.
The property may be purchased individually or as a 3 property, 68-unit portfolio with The Keystone Apartments (2419 Durant Ave - 32 Units) and The Leroy Apartments (2411 Durant Ave - 9 Units).
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 10 921 750 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 404 509 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 5,86% | Taille du lot | 0,21 AC |
| Multiplicateur du loyer brut | 9.73 | Taille du bâtiment | 17 802 pi² |
| Nombre d’unités | 27 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1928 |
| Zonage | CT | ||
| Prix | 10 921 750 $ CAD |
| Prix par unité | 404 509 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,86% |
| Multiplicateur du loyer brut | 9.73 |
| Nombre d’unités | 27 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,21 AC |
| Taille du bâtiment | 17 802 pi² |
| Nombre d’étages | 3 |
| Année de construction | 1928 |
| Zonage | CT |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Chauffage
- Cuisine
- Voûte
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Congélateur
COMMODITÉS DU SITE
- Accès 24 heures
- Installations de lessive
- Sans ascenseur
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 13 | 3 318 $ CAD | 425 |
| 1+1 | 12 | 4 148 $ CAD | 600 |
| 2+1 | 2 | 5 530 $ CAD | 750 |
1 1
Walk Score®
Un paradis pour un marcheur (96)
Bike Score®
Très cyclable (89)
Impôts fonciers
| Numéro de lot | 055-1877-007-00 | Évaluation totale | 1 719 996 $ CAD |
| Évaluation du terrain | 852 261 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 852 323 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
055-1877-007-00
Évaluation du terrain
852 261 $ CAD
Évaluation des bâtiments
852 323 $ CAD
Évaluation totale
1 719 996 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 41
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
CASTLE CRAIG | 27 Units | Steps From Cal | 2525 Durant Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
