Se Connecter/S’inscrire
Votre courriel a été envoyé.
6.36% Cap | Boutique Suites + NNN Restaurant 2611 Adams Ave 10 Unité Immeuble d’appartements 6 386 046 $ CAD (638 605 $ CAD/Unité) 6,36% Taux de capitalisation San Diego, CA 92116



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- • Approximately $41,215 per month projected combined income
- • 10 fully furnished luxury boutique suites
- • Multiple financing options including SBA and potential seller financing
- • $15,000/month NNN restaurant lease
- • Ground up rebuild completed in 2025
- • Five on site parking spaces
Résumé de l'annonce
The Von Bluecher Group at Lee and Associates is proud to present 2611 Adams Avenue, a fully rebuilt 2025 mixed use opportunity located in the heart of North Park along San Diego’s highly desirable Adams Corridor.
This newly reconstructed property combines stabilized restaurant income with 10 fully furnished luxury boutique suites, creating a rare diversified income opportunity in one of San Diego’s most walkable and supply constrained urban neighborhoods.
Investment Highlights
• Approximately $41,215 per month projected combined income
• 6.36% cap rate
• 9.09 GRM
• $15,000/month NNN restaurant lease
• 10 fully furnished luxury boutique suites
• Ground up rebuild completed in 2025
• Potential AB1482 exemption associated with newer construction
• Five on site parking spaces
• Multiple financing options including SBA and potential seller financing
Situated on a 7,009 square foot lot, the property includes approximately 3,360 square feet of total building area with high end interior and exterior finishes, modern open floor plans, and a fully curated hospitality driven environment.
The residential component consists of 10 fully furnished boutique suites totaling approximately 2,330 square feet. Six suites are approximately 285 square feet and four suites are approximately 155 square feet. Each suite includes a private bathroom, wet bar amenities, and modern finishes designed for short term rental, corporate housing, extended stay, or flexible multifamily use.
The suites are projected to generate approximately $26,215 per month at an estimated 80% occupancy rate, reflecting strong demand for furnished housing in North Park and the Adams Corridor.
The commercial component includes a 1,030 square foot tap room with a full bar, indoor dining area, walk in refrigerator, storage areas, and two restrooms. The combined tap room and outdoor patio area totals approximately 3,500 square feet, creating a vibrant indoor outdoor hospitality setting. The restaurant space is leased to Una Mas on Adams and complemented by Gold Soul Craft Coffee, generating consistent neighborhood traffic and activation throughout the day.
This section of Adams Avenue continues to attract strong private capital and 1031 exchange demand due to its walkability, neighborhood energy, restaurant scene, and limited supply of renovated mixed use product.
Some income and expense figures are projected and estimated. Buyer to verify all financials, square footage, short term rental regulations, and conduct their own due diligence.
Offering Guidelines
All offers will be presented to ownership as received.
Buyers are encouraged to submit their highest and best pricing and terms.
Seller reserves the right to accept, reject, or negotiate any offer at its sole discretion.
For additional information and access to the full marketing package, please contact The Von Bluecher Group at Lee and Associates.
This newly reconstructed property combines stabilized restaurant income with 10 fully furnished luxury boutique suites, creating a rare diversified income opportunity in one of San Diego’s most walkable and supply constrained urban neighborhoods.
Investment Highlights
• Approximately $41,215 per month projected combined income
• 6.36% cap rate
• 9.09 GRM
• $15,000/month NNN restaurant lease
• 10 fully furnished luxury boutique suites
• Ground up rebuild completed in 2025
• Potential AB1482 exemption associated with newer construction
• Five on site parking spaces
• Multiple financing options including SBA and potential seller financing
Situated on a 7,009 square foot lot, the property includes approximately 3,360 square feet of total building area with high end interior and exterior finishes, modern open floor plans, and a fully curated hospitality driven environment.
The residential component consists of 10 fully furnished boutique suites totaling approximately 2,330 square feet. Six suites are approximately 285 square feet and four suites are approximately 155 square feet. Each suite includes a private bathroom, wet bar amenities, and modern finishes designed for short term rental, corporate housing, extended stay, or flexible multifamily use.
The suites are projected to generate approximately $26,215 per month at an estimated 80% occupancy rate, reflecting strong demand for furnished housing in North Park and the Adams Corridor.
The commercial component includes a 1,030 square foot tap room with a full bar, indoor dining area, walk in refrigerator, storage areas, and two restrooms. The combined tap room and outdoor patio area totals approximately 3,500 square feet, creating a vibrant indoor outdoor hospitality setting. The restaurant space is leased to Una Mas on Adams and complemented by Gold Soul Craft Coffee, generating consistent neighborhood traffic and activation throughout the day.
This section of Adams Avenue continues to attract strong private capital and 1031 exchange demand due to its walkability, neighborhood energy, restaurant scene, and limited supply of renovated mixed use product.
Some income and expense figures are projected and estimated. Buyer to verify all financials, square footage, short term rental regulations, and conduct their own due diligence.
Offering Guidelines
All offers will be presented to ownership as received.
Buyers are encouraged to submit their highest and best pricing and terms.
Seller reserves the right to accept, reject, or negotiate any offer at its sole discretion.
For additional information and access to the full marketing package, please contact The Von Bluecher Group at Lee and Associates.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
702 651 $
|
209,12 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
702 651 $
|
209,12 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
296 627 $
|
88,28 $
|
| Revenu net d’exploitation |
406 025 $
|
120,84 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 702 651 $ |
| Annuel par pi² | 209,12 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 702 651 $ |
| Annuel par pi² | 209,12 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 296 627 $ |
| Annuel par pi² | 88,28 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 406 025 $ |
| Annuel par pi² | 120,84 $ |
Faits sur la propriété
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 10 | 3 446 $ CAD | 155 - 285 |
Moyennement accessible à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 445-082-01 | Évaluation des bâtiments | 144 911 $ CAD |
| Évaluation du terrain | 1 883 848 $ CAD | Évaluation totale | 2 028 760 $ CAD |
Impôts fonciers
Numéro de lot
445-082-01
Évaluation du terrain
1 883 848 $ CAD
Évaluation des bâtiments
144 911 $ CAD
Évaluation totale
2 028 760 $ CAD
1 de 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
6.36% Cap | Boutique Suites + NNN Restaurant | 2611 Adams Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

