Se Connecter/S’inscrire
Votre courriel a été envoyé.
2810 Griffin Ave 4 Unité Immeuble d’appartements 1 279 080 $ CAD (319 770 $ CAD/Unité) 6,98% Taux de capitalisation Richmond, VA 23222



Certaines informations ont été traduites automatiquement.
Résumé de l'annonce
RECONSTRUCTED 4-UNIT | 12-MONTH PROVEN PERFORMANCE | 100% OCCUPANCY | FURNISHED RENTAL UPSIDE
__________________________________________
OVERVIEW
Fully reconstructed 4-unit property in Richmond with 12 months of documented performance and 100% occupancy.
The asset is currently operated with a mix of furnished and unfurnished units and has demonstrated consistent income with no vacancy over the past year.
Offered at $935,000.
__________________________________________
FINANCIALS (ACTUAL PERFORMANCE)
* Price: $935,000
* NOI: $65,257
* Cap Rate: 6.98%
* Gross Income: $89,400
* Occupancy: 100% (12+ consecutive months)
__________________________________________
PERFORMANCE
Furnished units have consistently achieved $2,000–$2,650/month over the past 12 months.
The current configuration provides stable, proven income while maintaining operational flexibility.
__________________________________________
UPSIDE (CONFIGURATION)
The property is currently configured as 2 furnished / 2 unfurnished units.
Expansion of the furnished rental model across all four units may increase overall income, based on the performance of existing furnished units.
This allows buyers to:
* Maintain the current stable model
* Or optimize toward a fully furnished rental strategy over time
__________________________________________
THE PROPERTY
“Legend RVA” is a fully reconstructed 3,400 sq ft quad with modern systems and high-quality finishes throughout.
Designed with furnished rental functionality in mind, the property offers a move-in-ready alternative to the deferred maintenance common in Richmond’s housing stock.
__________________________________________
FEATURES & UPGRADES
* New plumbing, electrical, and main sewer line
* Mitsubishi mini-split HVAC systems
* Anderson 100 Series windows
* Hardwired Cat6A ethernet (fiber-ready)
* High-quality flooring and finishes
* Dimplex Revillusion fireplaces in each unit
* 800 sq ft concrete patio with fire pit and seating
__________________________________________
OPTIONAL TURNKEY CONFIGURATION
A fully furnished configuration and digital assets are available separately for buyers seeking immediate rental operation.
This may include:
* Furniture, fixtures, and equipment (FF&E)
* Curated unit interiors
* Existing operational setup
__________________________________________
BROKER COOPERATION (UPDATE 4/30/26)
* 2% cooperating commission offered to buyer’s agent
__________________________________________
SHOWING PROCESS
* Video walkthroughs available upon request
* In-person showings scheduled with proof of funds or pre-approval
__________________________________________
ADDITIONAL INFORMATION
Full rent roll, P&L, and supporting documentation available upon request.
__________________________________________
OVERVIEW
Fully reconstructed 4-unit property in Richmond with 12 months of documented performance and 100% occupancy.
The asset is currently operated with a mix of furnished and unfurnished units and has demonstrated consistent income with no vacancy over the past year.
Offered at $935,000.
__________________________________________
FINANCIALS (ACTUAL PERFORMANCE)
* Price: $935,000
* NOI: $65,257
* Cap Rate: 6.98%
* Gross Income: $89,400
* Occupancy: 100% (12+ consecutive months)
__________________________________________
PERFORMANCE
Furnished units have consistently achieved $2,000–$2,650/month over the past 12 months.
The current configuration provides stable, proven income while maintaining operational flexibility.
__________________________________________
UPSIDE (CONFIGURATION)
The property is currently configured as 2 furnished / 2 unfurnished units.
Expansion of the furnished rental model across all four units may increase overall income, based on the performance of existing furnished units.
This allows buyers to:
* Maintain the current stable model
* Or optimize toward a fully furnished rental strategy over time
__________________________________________
THE PROPERTY
“Legend RVA” is a fully reconstructed 3,400 sq ft quad with modern systems and high-quality finishes throughout.
Designed with furnished rental functionality in mind, the property offers a move-in-ready alternative to the deferred maintenance common in Richmond’s housing stock.
__________________________________________
FEATURES & UPGRADES
* New plumbing, electrical, and main sewer line
* Mitsubishi mini-split HVAC systems
* Anderson 100 Series windows
* Hardwired Cat6A ethernet (fiber-ready)
* High-quality flooring and finishes
* Dimplex Revillusion fireplaces in each unit
* 800 sq ft concrete patio with fire pit and seating
__________________________________________
OPTIONAL TURNKEY CONFIGURATION
A fully furnished configuration and digital assets are available separately for buyers seeking immediate rental operation.
This may include:
* Furniture, fixtures, and equipment (FF&E)
* Curated unit interiors
* Existing operational setup
__________________________________________
BROKER COOPERATION (UPDATE 4/30/26)
* 2% cooperating commission offered to buyer’s agent
__________________________________________
SHOWING PROCESS
* Video walkthroughs available upon request
* In-person showings scheduled with proof of funds or pre-approval
__________________________________________
ADDITIONAL INFORMATION
Full rent roll, P&L, and supporting documentation available upon request.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
Faits sur la propriété
| Prix | 1 279 080 $ CAD | Classe d’immeuble | C |
| Prix par unité | 319 770 $ CAD | Taille du lot | 0,12 AC |
| Type de vente | Investissement | Taille du bâtiment | 3 400 pi² |
| Taux de capitalisation | 6,98% | Occupation moyenne | 100% |
| Nombre d’unités | 4 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1916/2024 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,18/1 000 pi² |
| Style d’appartement | De faible hauteur | ||
| Zonage | R6 - R6 - Non Conforming Use | ||
| Prix | 1 279 080 $ CAD |
| Prix par unité | 319 770 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,98% |
| Nombre d’unités | 4 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,12 AC |
| Taille du bâtiment | 3 400 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1916/2024 |
| Ratio de stationnement | 1,18/1 000 pi² |
| Zonage | R6 - R6 - Non Conforming Use |
Commodités
Commodités des unités
- Climatisation
- Lave-vaisselle
- Traitement des déchets
- Foyer
- Micro-ondes
- Chauffage
- Planchers de tuiles
- Cuisine avec coin repas
- Cuisine
- Planchers de bois franc
- Accès Internet à haute vitesse
- Réfrigérateur
- Four
- Électroménagers en acier inoxydable
- Fourchette
- Bain/Douche
- Tapis
- Wi-Fi
- Grill
- Fenêtres à double vitrage
- Rampes
- Patio
- Porche
- Grandes chambres
Commodités du site
- Terrain clôturé
- Unités meublées disponibles
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | 2 531 $ CAD | 750 - 804 |
1 1
Moyennement practicable à pied
70/100
Moyennement facile d'accès en voiture
70/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéro de lot | N000-0775-009 | Évaluation des bâtiments | 209 363 $ CAD |
| Évaluation du terrain | 142 748 $ CAD | Évaluation totale | 352 111 $ CAD |
Impôts fonciers
Numéro de lot
N000-0775-009
Évaluation du terrain
142 748 $ CAD
Évaluation des bâtiments
209 363 $ CAD
Évaluation totale
352 111 $ CAD
1 de 55
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Legend RVA
2810 Griffin Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
