Se Connecter/S’inscrire
Votre courriel a été envoyé.
Woodland Campgrounds 291 Gilmour Rd 107 Unité Parc mobile 1 313 375 $ CAD (12 275 $ CAD/Unité) 9,49% Taux de capitalisation Somerset, PA 15501



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Strong Cash Flow On Entry
- Recent Capex Improvements To Utility Infrastructure & Amenities
- Central Location & Proximity To Lake Somerset & Local Attractions
RÉSUMÉ DE L'ANNONCE
The Esterson MHC Team is pleased to present Woodland Campgrounds a 107-unit RV and campground located in the scenic Laurel Highlands in Somerset, Pennsylvania. This value-add investment opportunity features 94 income-producing RV pads, 9 tent sites, 3 cabins and 1 single-family home with amenities and additional upside through occupancy and rents.
Centrally located in Somerset, PA and directly across the street from Lake Somerset – the property benefits from proximity to major outdoor attractions including Laurel Hill State Park, Seven Springs Mountain Resort, and the Great Allegheny Passage. The Somerset region is known for its tourism, recreational offerings, and affordability, making it an attractive destination for seasonal and extended-stay RV tenants and campers.
The community includes 107 rentable units comprised of 50 seasonal RV lots, 19 full hookup RV lots, and 25 RV lots with water/electric available. There are an additional 9 tent sites and three cabins, along with a single family home that currently houses the on-site manager. Seasonal RV tenants pay $2500 per year and there are currently 27 tenants. Daily RV rates vary between $45-$75, and short-stay monthly RV tenants (not seasonal tenants) pay $610 for water/electric or $710 for a full hookup site. Tent camping rates are $30, and increase to $39 on the weekend. The park is expected to bring in approximately $95,500 gross revenue for the 2025 season. The season spans April 1st to October 31st. With steady income and upside in both occupancy and rents, this opportunity presents a high cash flow and value add asset in a prime location.
The park operates on a private well and septic system with landlord-paid utilities for water, sewer, trash, and electric. The seller has made significant investments in upgrading the well and septic systems. The seller has also done major renovations to the amenities, including re-lining the in ground pool, updated clubhouse, replaced the roof on the bathhouse, updated the inside of the bathhouse, and tree removal. The roads within the park are mostly paved with some remaining gravel areas.
With an already strong and consistently growing tenant base year over year, along with major infrastructure improvements and amenity upgrades already completed by current ownership, Woodland Campgrounds offers investors the ability to capture remaining upside in occupancy and rents while enjoying steady in-place cash flow in a premier location within Somerset.
We are asking investors to submit offers at $950,000. Investors are invited to submit competitive offers. All offers must include pricing, inspection period, funding source, and appropriate due diligence timelines. Woodland Campgrounds represents a cash flowing high-yield investment in a picturesque, tourism-driven region of Western Pennsylvania, ideal for passive investors seeking income stability and upside potential.
Centrally located in Somerset, PA and directly across the street from Lake Somerset – the property benefits from proximity to major outdoor attractions including Laurel Hill State Park, Seven Springs Mountain Resort, and the Great Allegheny Passage. The Somerset region is known for its tourism, recreational offerings, and affordability, making it an attractive destination for seasonal and extended-stay RV tenants and campers.
The community includes 107 rentable units comprised of 50 seasonal RV lots, 19 full hookup RV lots, and 25 RV lots with water/electric available. There are an additional 9 tent sites and three cabins, along with a single family home that currently houses the on-site manager. Seasonal RV tenants pay $2500 per year and there are currently 27 tenants. Daily RV rates vary between $45-$75, and short-stay monthly RV tenants (not seasonal tenants) pay $610 for water/electric or $710 for a full hookup site. Tent camping rates are $30, and increase to $39 on the weekend. The park is expected to bring in approximately $95,500 gross revenue for the 2025 season. The season spans April 1st to October 31st. With steady income and upside in both occupancy and rents, this opportunity presents a high cash flow and value add asset in a prime location.
The park operates on a private well and septic system with landlord-paid utilities for water, sewer, trash, and electric. The seller has made significant investments in upgrading the well and septic systems. The seller has also done major renovations to the amenities, including re-lining the in ground pool, updated clubhouse, replaced the roof on the bathhouse, updated the inside of the bathhouse, and tree removal. The roads within the park are mostly paved with some remaining gravel areas.
With an already strong and consistently growing tenant base year over year, along with major infrastructure improvements and amenity upgrades already completed by current ownership, Woodland Campgrounds offers investors the ability to capture remaining upside in occupancy and rents while enjoying steady in-place cash flow in a premier location within Somerset.
We are asking investors to submit offers at $950,000. Investors are invited to submit competitive offers. All offers must include pricing, inspection period, funding source, and appropriate due diligence timelines. Woodland Campgrounds represents a cash flowing high-yield investment in a picturesque, tourism-driven region of Western Pennsylvania, ideal for passive investors seeking income stability and upside potential.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
1 1
Impôts fonciers
| Numéro de lot | 420032810 | Évaluation des bâtiments | 0 $ CAD |
| Évaluation du terrain | 0 $ CAD | Évaluation totale | 92 112 $ CAD |
Impôts fonciers
Numéro de lot
420032810
Évaluation du terrain
0 $ CAD
Évaluation des bâtiments
0 $ CAD
Évaluation totale
92 112 $ CAD
1 de 10
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Woodland Campgrounds | 291 Gilmour Rd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
