Se Connecter/S’inscrire
Votre courriel a été envoyé.
2923 S Burnside Ave 7 Unité Immeuble d’appartements 7 566 010 $ CAD (1 080 859 $ CAD/Unité) 5,75% Taux de capitalisation Los Angeles, CA 90016



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Townhome style New Construction
- Prime Mid-City Location
- En-suite Bathrooms
RÉSUMÉ DE L'ANNONCE
Property Highlights
Cap Rate - 5.75%
Price/SF - $438.27
GRM - 13.43
Gross Rental Income - $409,224
2923 S Burnside Avenue is a brand-new collection of seven fully-leased townhome style apartments in the heart of Mid-City, Los Angeles. The property includes four 4-bedroom, 4-bath homes—two with private 2-car garages—two 4-bedroom, 3.5-bath homes, and one 3-bedroom, 3-bath home. Units offer assigned parking, in-unit laundry, and private balconies or outdoor spaces, while spacious layouts provide clear separation between living, dining, and bedroom areas for both privacy and comfort.
Designed with contemporary architecture and open floor plans, these townhome style units maximize natural light and space. High-quality finishes and thoughtful attention to detail create sleek, modern interiors that are as functional as they are stylish. Every unit provides a combination of livable space and modern amenities that appeal to today’s renters.
Fully leased and producing consistent income, 2923 S Burnside Avenue offers turnkey investment potential in a high-demand rental market. Brand-new construction ensures minimal maintenance, long-term reliability, and strong cash flow. Located in a prime Mid-City neighborhood with convenient access to central Los Angeles, this property represents a rare opportunity to combine immediate income with long-term stability in the Los Angeles multi-family market.
Cap Rate - 5.75%
Price/SF - $438.27
GRM - 13.43
Gross Rental Income - $409,224
2923 S Burnside Avenue is a brand-new collection of seven fully-leased townhome style apartments in the heart of Mid-City, Los Angeles. The property includes four 4-bedroom, 4-bath homes—two with private 2-car garages—two 4-bedroom, 3.5-bath homes, and one 3-bedroom, 3-bath home. Units offer assigned parking, in-unit laundry, and private balconies or outdoor spaces, while spacious layouts provide clear separation between living, dining, and bedroom areas for both privacy and comfort.
Designed with contemporary architecture and open floor plans, these townhome style units maximize natural light and space. High-quality finishes and thoughtful attention to detail create sleek, modern interiors that are as functional as they are stylish. Every unit provides a combination of livable space and modern amenities that appeal to today’s renters.
Fully leased and producing consistent income, 2923 S Burnside Avenue offers turnkey investment potential in a high-demand rental market. Brand-new construction ensures minimal maintenance, long-term reliability, and strong cash flow. Located in a prime Mid-City neighborhood with convenient access to central Los Angeles, this property represents a rare opportunity to combine immediate income with long-term stability in the Los Angeles multi-family market.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
563 456 $
|
51,67 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
16 904 $
|
1,55 $
|
| Revenu brut effectif |
546 552 $
|
50,12 $
|
| Taxes |
21 601 $
|
1,98 $
|
| Dépenses d’exploitation |
90 036 $
|
8,26 $
|
| Total des dépenses |
111 637 $
|
10,24 $
|
| Revenu net d’exploitation |
434 915 $
|
39,89 $
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 563 456 $ |
| Annuel par pi² | 51,67 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 16 904 $ |
| Annuel par pi² | 1,55 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 546 552 $ |
| Annuel par pi² | 50,12 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 21 601 $ |
| Annuel par pi² | 1,98 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 90 036 $ |
| Annuel par pi² | 8,26 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 111 637 $ |
| Annuel par pi² | 10,24 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 434 915 $ |
| Annuel par pi² | 39,89 $ |
FAITS SUR LA PROPRIÉTÉ
COMMODITÉS
- Détecteur de fumée
COMMODITÉS DES UNITÉS
- Climatisation
- Balcon
- Lave-vaisselle
- Traitement des déchets
- Laveuse/Sécheuse
- Réfrigérateur
- Système de gicleur
- Électroménagers en acier inoxydable
- Fourchette
- Congélateur
COMMODITÉS DU SITE
- Clôturé
- Cuisinière à gaz
- Station de recharge de voiture
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 3+3 | 1 | 5 886 $ CAD | 1 192 |
| 4+3.5 | 2 | 6 740 $ CAD | 1 875 |
| 4+4 | 4 | 6 880 $ CAD | 1 622 - 1 840 |
1 de 23
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
2923 S Burnside Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

