Se Connecter/S’inscrire
Votre courriel a été envoyé.
Henderson Trace in Calhoun 300 Harrison Dr 95 Unité Immeuble d’appartements 37 872 826 $ CAD (398 661 $ CAD/Unité) 5% Taux de capitalisation Calhoun, GA 30701



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 95-Home, Institutionally Scaled BTR Community
- Approximately 95% Occupancy
- Highly Consistent 4BR / 2.5BA Home Portfolio
- Strong, Stable In-Place Cash Flow
- Recently Built 2021–2023 Construction
- Attached Two-Car Garages & Modern Residential Layouts
Résumé de l'annonce
Henderson Trace is a 95-home single-family BTR community located in Calhoun, Georgia. Built between 2021 and 2023, the portfolio offers investors the opportunity to acquire a recently constructed, institutionally scaled rental community with a highly consistent unit profile, established operating history, and strong, stable in-place cash flow.
The community consists predominantly of 4-bedroom, 2.5-bath single-family homes averaging approximately 1,700–1,800 square feet. The homes feature modern residential layouts designed for long-term family occupancy, providing residents with the space and privacy of single-family living while allowing ownership to benefit from the operating efficiencies of a concentrated, professionally managed portfolio.
The community is currently approximately 95% occupied, with in-place monthly rents generally ranging from approximately $1,800 to $2,000 per home. Strong occupancy, an established tenant base, and consistent rental collections support durable cash flow and strong in-place NOI, providing an attractive income foundation from day one.
Calhoun 95 presents a compelling opportunity to acquire immediate scale in the single-family rental sector through a single transaction. The portfolio's recent construction, consistent four-bedroom product, strong occupancy, established cash flow, and concentrated ownership structure provide a solid foundation for continued institutional operation, with additional upside potential through future rent growth, lease renewals, and ongoing operational optimization.
Additional financial and operating information, including the T12 operating statement and current rent roll, is available to qualified parties upon execution of a confidentiality agreement (NDA). Please contact the listing team for additional information or with any questions regarding the offering.
The community consists predominantly of 4-bedroom, 2.5-bath single-family homes averaging approximately 1,700–1,800 square feet. The homes feature modern residential layouts designed for long-term family occupancy, providing residents with the space and privacy of single-family living while allowing ownership to benefit from the operating efficiencies of a concentrated, professionally managed portfolio.
The community is currently approximately 95% occupied, with in-place monthly rents generally ranging from approximately $1,800 to $2,000 per home. Strong occupancy, an established tenant base, and consistent rental collections support durable cash flow and strong in-place NOI, providing an attractive income foundation from day one.
Calhoun 95 presents a compelling opportunity to acquire immediate scale in the single-family rental sector through a single transaction. The portfolio's recent construction, consistent four-bedroom product, strong occupancy, established cash flow, and concentrated ownership structure provide a solid foundation for continued institutional operation, with additional upside potential through future rent growth, lease renewals, and ongoing operational optimization.
Additional financial and operating information, including the T12 operating statement and current rent roll, is available to qualified parties upon execution of a confidentiality agreement (NDA). Please contact the listing team for additional information or with any questions regarding the offering.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 37 872 826 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 398 661 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 20,00 AC |
| Taux de capitalisation | 5% | Taille du bâtiment | 163 533 pi² |
| Condition de vente | Ventes de portefeuille | Occupation moyenne | 95% |
| Nombre d’unités | 95 | Nombre d’étages | 1 |
| Type de propriété | Immeuble residentiel | Année de construction | 2021 |
| Sous-type de propriété | Appartement | ||
| Zonage | PRD - Residential zoning permitting single-family residential use | ||
| Prix | 37 872 826 $ CAD |
| Prix par unité | 398 661 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5% |
| Condition de vente | Ventes de portefeuille |
| Nombre d’unités | 95 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 20,00 AC |
| Taille du bâtiment | 163 533 pi² |
| Occupation moyenne | 95% |
| Nombre d’étages | 1 |
| Année de construction | 2021 |
| Zonage | PRD - Residential zoning permitting single-family residential use |
Commodités
- Détecteur de fumée
Commodités des unités
- Climatisation
- Lave-vaisselle
- Traitement des déchets
- Micro-ondes
- Connexions pour laveuse/Sécheuse
- Chauffage
- Ventilateurs de plafond
- Vanités doubles
- Cuisine
- Comptoirs de granit
- Réfrigérateur
- Four
- Électroménagers en acier inoxydable
- Fourchette
- Tapis
- Wi-Fi
- Cour
- Grenier
- Salle à manger
- Salle de séjour
- Îlot de cuisine
- Pelouse
- Grandes chambres
Commodités du site
- Espace de pique-nique
- Terrain de jeu
- Gestionnaire d'immeuble sur place
- Programme d'assurance locataires
- Pistes cyclables/Piétonnières
- Entretien sur place
- Salle de bain privée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 4+2.5 | 95 | 2 606 $ CAD | 1 700 - 1 767 |
1 1
Relativement accessible à pied
20/100
Exceptionnellement adapté aux voitures
100/100
Relativement accessible en vélo
30/100
1 de 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Henderson Trace in Calhoun | 300 Harrison Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
