Se Connecter/S’inscrire
Votre courriel a été envoyé.
The Grove Townhome Apartments 3034 Jefferson St 44 Unité Immeuble d’appartements 6 943 361 $ CAD (157 804 $ CAD/Unité) 7,66% Taux de capitalisation Marianna, FL 32446



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- B Class 44-unit townhomes,
- Poised for significant NOI growth and expansion potential in Marianna, FL.
- 100% occupied, high demand
RÉSUMÉ DE L'ANNONCE
The Grove has been decisively re-priced to $4.99M, creating one of the most compelling stabilized multifamily opportunities in Northwest Florida.
Now offered with a strong in-place yield, an 8.5%+ Year One cap rate, and immediate, proven upside through a light value-add program, The Grove combines day-one cash flow, low execution risk, and long-term development optionality.
The property is consistently 98-100% occupied month after month in a supply-constrained rental market, where units lease in approximately one week, and benefits from over $800,000 of recent capital improvements. The current owner has already demonstrated the rent growth strategy, providing clear validation for the next phase of upside.
Importantly, the NOI has been re-underwritten using updated property taxes and a new insurance quote, providing buyers with a realistic, defensible income profile from day one.
With a generous buyer’s agent commission, strong takeover returns, and a seller prioritizing qualified buyers who can execute a Q1 closing, this opportunity is priced to move.
KEY INVESTMENT HIGHLIGHTS
* Price: $4,990,000
* In-Place NOI: $383,133
* In-Place Cap Rate: 7.66%
* Year One Cap Rate: 8.56%?NOI modeled with updated insurance and property tax assumptions
* 44 Units | 51,814 SF | 4.43 Acres
* Zoning: R-3 (supports expansion to up to 70 units)
* Occupancy:consistently 98-100% occupied month after month in a high-demand rental market
IMMEDIATE LIGHT VALUE-ADD WITH LOW EXECUTION RISK
Significant NOI growth can be achieved through a light, proven value-add strategy, including:
* Convert 6 two-bedroom units to three-bedroom layouts at minimal cost
* Bring 5 month-to-month leases to current market rents.
Additional Upside:?An adjacent 3-acre R-3 parcel is available for under $100,000, allowing development of up to 48 additional units, creating a rare expansion play for buyers seeking scale.
CAPITAL INVESTMENT & STABILITY
* $800,000+ invested in renovations and property improvements
* Strong physical condition with stabilized operations
* Day-one cash flow with clear, achievable NOI growth
LOCATION & MARKET STORY — MARIANNA, FL
Marianna is rapidly emerging as a regional economic and employment hub, driven by:
?? Tri-State Accessibility
Located near the Florida–Alabama–Georgia border, Marianna draws from a 1M+ population base within 60 miles, supporting workforce housing demand.
?? Accelerating Growth Metrics
* Population: +32.37% since 2020
* Median Income: +37.52% since 2023
* Projected Job Growth: +28.6% by 2034
??? Housing Supply Imbalance
A projected 380-unit housing shortage by 2030 in ZIP 32446 supports:
* Strong absorption
* Minimal vacancy
* Continued rent growth
?? Corporate Validation
* Chick-fil-A opened April 2023, adding 125 jobs
* Pulse Industries: 278,000 SF advanced manufacturing facility
* PackEx USA: New aluminum packaging & bottling plant
THE BIG PICTURE
Marianna is transitioning into a long-term regional growth market, supported by job creation, infrastructure investment, and a growing population base.
The Grove offers a rare combination of stabilized income, immediate upside, and future development potential—now at a price that creates compelling risk-adjusted returns.
MEDIA & CONTACT
?? Preview Video:?https://www.youtube.com/shorts/WPD2VNj4E34?feature=share
?? Quick Links
* Schedule a Tour / Call: https://calendly.com/j2porterteam
* Digital Business Card: https://blinq.me/v2I1XieqW29W
Now offered with a strong in-place yield, an 8.5%+ Year One cap rate, and immediate, proven upside through a light value-add program, The Grove combines day-one cash flow, low execution risk, and long-term development optionality.
The property is consistently 98-100% occupied month after month in a supply-constrained rental market, where units lease in approximately one week, and benefits from over $800,000 of recent capital improvements. The current owner has already demonstrated the rent growth strategy, providing clear validation for the next phase of upside.
Importantly, the NOI has been re-underwritten using updated property taxes and a new insurance quote, providing buyers with a realistic, defensible income profile from day one.
With a generous buyer’s agent commission, strong takeover returns, and a seller prioritizing qualified buyers who can execute a Q1 closing, this opportunity is priced to move.
KEY INVESTMENT HIGHLIGHTS
* Price: $4,990,000
* In-Place NOI: $383,133
* In-Place Cap Rate: 7.66%
* Year One Cap Rate: 8.56%?NOI modeled with updated insurance and property tax assumptions
* 44 Units | 51,814 SF | 4.43 Acres
* Zoning: R-3 (supports expansion to up to 70 units)
* Occupancy:consistently 98-100% occupied month after month in a high-demand rental market
IMMEDIATE LIGHT VALUE-ADD WITH LOW EXECUTION RISK
Significant NOI growth can be achieved through a light, proven value-add strategy, including:
* Convert 6 two-bedroom units to three-bedroom layouts at minimal cost
* Bring 5 month-to-month leases to current market rents.
Additional Upside:?An adjacent 3-acre R-3 parcel is available for under $100,000, allowing development of up to 48 additional units, creating a rare expansion play for buyers seeking scale.
CAPITAL INVESTMENT & STABILITY
* $800,000+ invested in renovations and property improvements
* Strong physical condition with stabilized operations
* Day-one cash flow with clear, achievable NOI growth
LOCATION & MARKET STORY — MARIANNA, FL
Marianna is rapidly emerging as a regional economic and employment hub, driven by:
?? Tri-State Accessibility
Located near the Florida–Alabama–Georgia border, Marianna draws from a 1M+ population base within 60 miles, supporting workforce housing demand.
?? Accelerating Growth Metrics
* Population: +32.37% since 2020
* Median Income: +37.52% since 2023
* Projected Job Growth: +28.6% by 2034
??? Housing Supply Imbalance
A projected 380-unit housing shortage by 2030 in ZIP 32446 supports:
* Strong absorption
* Minimal vacancy
* Continued rent growth
?? Corporate Validation
* Chick-fil-A opened April 2023, adding 125 jobs
* Pulse Industries: 278,000 SF advanced manufacturing facility
* PackEx USA: New aluminum packaging & bottling plant
THE BIG PICTURE
Marianna is transitioning into a long-term regional growth market, supported by job creation, infrastructure investment, and a growing population base.
The Grove offers a rare combination of stabilized income, immediate upside, and future development potential—now at a price that creates compelling risk-adjusted returns.
MEDIA & CONTACT
?? Preview Video:?https://www.youtube.com/shorts/WPD2VNj4E34?feature=share
?? Quick Links
* Schedule a Tour / Call: https://calendly.com/j2porterteam
* Digital Business Card: https://blinq.me/v2I1XieqW29W
SALLE DE DONNÉES Cliquez ici pour accéder à
- Offering Memorandum
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
-
|
-
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 6 943 361 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 157 804 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 4,43 AC |
| Taux de capitalisation | 7,66% | Taille du bâtiment | 51 814 pi² |
| Multiplicateur du loyer brut | 9.48 | Occupation moyenne | 100% |
| Nombre d’unités | 44 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 2000 |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Zonage | R3 - Le zonage R-3 dans le comté de Jackson, FL permet des usages résidentiels mixtes—de maisons unifamiliales à multifamiliales—jusqu'à 16 unités par acre, avec certains usages conditionnels. | ||
| Prix | 6 943 361 $ CAD |
| Prix par unité | 157 804 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,66% |
| Multiplicateur du loyer brut | 9.48 |
| Nombre d’unités | 44 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 4,43 AC |
| Taille du bâtiment | 51 814 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 2000 |
| Zone de développement économique |
Oui |
| Zonage | R3 - Le zonage R-3 dans le comté de Jackson, FL permet des usages résidentiels mixtes—de maisons unifamiliales à multifamiliales—jusqu'à 16 unités par acre, avec certains usages conditionnels. |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Lave-vaisselle
- Connexions pour laveuse/Sécheuse
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Tapis
- Cour
- Congélateur
- Couvre-fenêtres
COMMODITÉS DU SITE
- Accès 24 heures
- Accès contrôlé
- CVCA contrôlé par le locataire
- Sans ascenseur
- Détecteur de fumée
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 4 | 1 521 $ CAD | 806 |
| 2+1.5 | 24 | 1 660 $ CAD | 1 056 |
| 3+1.5 | 16 | 1 799 $ CAD | 1 056 |
Impôts fonciers
| Numéro de lot | 34-5N-10-0437-0000-0080 | Évaluation des bâtiments | 3 564 896 $ CAD |
| Évaluation du terrain | 308 099 $ CAD | Évaluation totale | 3 872 995 $ CAD |
Impôts fonciers
Numéro de lot
34-5N-10-0437-0000-0080
Évaluation du terrain
308 099 $ CAD
Évaluation des bâtiments
3 564 896 $ CAD
Évaluation totale
3 872 995 $ CAD
1 de 38
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
The Grove Townhome Apartments | 3034 Jefferson St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

