Se Connecter/S’inscrire
Votre courriel a été envoyé.
Fully Leased 10 Unit BH Condo Bldg from 2015 313 S Reeves Dr 10 Unité Immeuble d’appartements 19 803 226 $ CAD (1 980 323 $ CAD/Unité) 4% Taux de capitalisation Beverly Hills, CA 90212



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Central Beverly Hills near Golden Triangle
- 10 Units - Condo Mapped - Six Units: 2 + 2.5 • Three Units: 2 + 2.5 + Den • One Unit: 1 + 1.5
- Generational Asset • Pride of Ownership
- Gross Floor Area of 22,313 SF - Rentable Space of 17,154 SF
- High Occupancy • High End of Market • No Affordable Units • 28 Side-by-Side Parking Spaces
- Ground Floor Units feature Spacious Private Patios & All Other Units with Balconies
Résumé de l'annonce
We are proud to present for sale for the first time ever a trophy 10 Unit Condo Building known as The Legacy Beverly Hills, in a World-Famous zip code!
Presented by the Original Builders, this 2015 Construction has been lovingly maintained since the issuance of the Certificate of Occupancy, clearly showing Pride of Ownership.
Built as Condominiums, with no expense spared, the property has been rented from inception, and is sold with a recorded Condo Map.
Featuring units that average over 1,700 square feet (up to 2,341 SF), the sophisticated design is flooded with natural light in these open concept living areas with wood floors and clean lines.
The fourth floor consists of two Penthouses, each with two bedrooms, a den/office, two full baths plus a powder room, and dual balconies. The ground floor units each include large private patios. All homes have in-unit washer/dryer closets. The building features 28 side-by-side parking spaces, which includes 3 guest spaces.
The central Beverly Hills location, within walking distance to the Golden Triangle, is steps to Beverly Drive with countless dining options consisting of the quick to the fine, and the trendy to the establishment. Residents (and possible future owners) of this property will have no reason to leave the area other than by choice! Walk Score designates this area a Walker’s Paradise! Walk to Pavilions, Urth Caffe, Matu, the original CPK, Honor Bar, Chaumont Bakery…go a bit further and visit Roxbury Park, or even the coming Metro Station!
The exceptional design with high-end finishes in one of the world’s premier locations has attracted high net-worth tenants and has led to a very high occupancy while keeping rents at the high end of the market. Come and make this Generational Asset yours!
Presented by the Original Builders, this 2015 Construction has been lovingly maintained since the issuance of the Certificate of Occupancy, clearly showing Pride of Ownership.
Built as Condominiums, with no expense spared, the property has been rented from inception, and is sold with a recorded Condo Map.
Featuring units that average over 1,700 square feet (up to 2,341 SF), the sophisticated design is flooded with natural light in these open concept living areas with wood floors and clean lines.
The fourth floor consists of two Penthouses, each with two bedrooms, a den/office, two full baths plus a powder room, and dual balconies. The ground floor units each include large private patios. All homes have in-unit washer/dryer closets. The building features 28 side-by-side parking spaces, which includes 3 guest spaces.
The central Beverly Hills location, within walking distance to the Golden Triangle, is steps to Beverly Drive with countless dining options consisting of the quick to the fine, and the trendy to the establishment. Residents (and possible future owners) of this property will have no reason to leave the area other than by choice! Walk Score designates this area a Walker’s Paradise! Walk to Pavilions, Urth Caffe, Matu, the original CPK, Honor Bar, Chaumont Bakery…go a bit further and visit Roxbury Park, or even the coming Metro Station!
The exceptional design with high-end finishes in one of the world’s premier locations has attracted high net-worth tenants and has led to a very high occupancy while keeping rents at the high end of the market. Come and make this Generational Asset yours!
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 342 617 $
|
60,17 $
|
| Autres revenus |
15 009 $
|
0,67 $
|
| Perte due à l’inoccupation |
40 729 $
|
1,83 $
|
| Revenu brut effectif |
1 316 896 $
|
59,02 $
|
| Taxes |
247 540 $
|
11,09 $
|
| Dépenses d’exploitation |
277 583 $
|
12,44 $
|
| Total des dépenses |
525 123 $
|
23,53 $
|
| Revenu net d’exploitation |
791 773 $
|
35,48 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 342 617 $ |
| Annuel par pi² | 60,17 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 15 009 $ |
| Annuel par pi² | 0,67 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 40 729 $ |
| Annuel par pi² | 1,83 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 316 896 $ |
| Annuel par pi² | 59,02 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 247 540 $ |
| Annuel par pi² | 11,09 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 277 583 $ |
| Annuel par pi² | 12,44 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 525 123 $ |
| Annuel par pi² | 23,53 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 791 773 $ |
| Annuel par pi² | 35,48 $ |
Faits sur la propriété
| Prix | 19 803 226 $ CAD | Style d’appartement | De hauteur moyenne |
| Prix par unité | 1 980 323 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,27 AC |
| Taux de capitalisation | 4% | Taille du bâtiment | 22 313 pi² |
| Multiplicateur du loyer brut | 14.59 | Occupation moyenne | 100% |
| Nombre d’unités | 10 | Nombre d’étages | 4 |
| Type de propriété | Immeuble residentiel | Année de construction | 2016 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,21/1 000 pi² |
| Zonage | BHR4YY - restricted Density Multiple Dwelling | ||
| Prix | 19 803 226 $ CAD |
| Prix par unité | 1 980 323 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4% |
| Multiplicateur du loyer brut | 14.59 |
| Nombre d’unités | 10 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Taille du lot | 0,27 AC |
| Taille du bâtiment | 22 313 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 4 |
| Année de construction | 2016 |
| Ratio de stationnement | 1,21/1 000 pi² |
| Zonage | BHR4YY - restricted Density Multiple Dwelling |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1.5 | 1 | 7 782 $ CAD | - |
| 2+2.5 | 9 | 12 369 $ CAD | - |
1 1
Très praticable à pied
80/100
Très facile d’accès en voiture
80/100
Bons transports en commun
60/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 4331-004-047 | Évaluation totale | 1 606 643 $ CAD |
| Évaluation du terrain | 341 961 $ CAD | Impôts annuels | 247 540 $ CAD (11,09 $ CAD/pi²) |
| Évaluation des bâtiments | 1 264 683 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
4331-004-047
Évaluation du terrain
341 961 $ CAD
Évaluation des bâtiments
1 264 683 $ CAD
Évaluation totale
1 606 643 $ CAD
Impôts annuels
247 540 $ CAD (11,09 $ CAD/pi²)
Année d’imposition
2025
1 de 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Fully Leased 10 Unit BH Condo Bldg from 2015 | 313 S Reeves Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
