Se Connecter/S’inscrire
Votre courriel a été envoyé.
317 S Flower St 20 Unité Immeuble d’appartements 6 848 651 $ CAD (342 433 $ CAD/Unité) 6,87% Taux de capitalisation Santa Ana, CA 92703



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- 100% OCCUPIED / GATED / PRIDE OF OWNERSHIP TURNKEY PROPERTY!
- New Exterior Paint, Windows, Staircase & Decking, Security Camera System, Exterior Lighting, Landscaping, Etc.
- Each Unit has a Patio / Balcony
- Individually Metered for Gas & Electric / Covered Secured Parking Garage and Open Parking
- COMPLETELY Renovated Interiors with New Flooring, Stainless Steel Appliances, Fixtures, Sliders, and NEW Kitchens and Bathrooms
- Each unit has there own individual water heater which helps keep water expense low
RÉSUMÉ DE L'ANNONCE
6.9% CAP RATE ON ACTUAL RENTS IN PLACE RENTS & NOT A PRO FORMA CAP RATE
Alliance Investment Real Estate Group is pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large patio/balcony for the tenants to enjoy. The renovated units include new kitchens with quartz countertops, stainless steel appliances, new bathrooms/showers with new vanities, tile shower walls, high-efficiency toilets, LED recessed lighting and new windows. The exterior renovations include paint, new staircases and decking, security camera system, exterior lighting and new landscaping. The building is also equipped with a fire sprinkler system throughout. There is also a laundry room with owned equipment that generates additional monthly cashflow. Although existing rents are strong, there is still rental upside with the opportunity for a new investor to raise rents for even better cash flow. This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information.
Alliance Investment Real Estate Group is pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large patio/balcony for the tenants to enjoy. The renovated units include new kitchens with quartz countertops, stainless steel appliances, new bathrooms/showers with new vanities, tile shower walls, high-efficiency toilets, LED recessed lighting and new windows. The exterior renovations include paint, new staircases and decking, security camera system, exterior lighting and new landscaping. The building is also equipped with a fire sprinkler system throughout. There is also a laundry room with owned equipment that generates additional monthly cashflow. Although existing rents are strong, there is still rental upside with the opportunity for a new investor to raise rents for even better cash flow. This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
600 434 $
|
58,01 $
|
| Autres revenus |
24 096 $
|
2,33 $
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
624 530 $
|
60,34 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
154 005 $
|
14,88 $
|
| Total des dépenses |
154 005 $
|
14,88 $
|
| Revenu net d’exploitation |
470 525 $
|
45,46 $
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 600 434 $ |
| Annuel par pi² | 58,01 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 24 096 $ |
| Annuel par pi² | 2,33 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 624 530 $ |
| Annuel par pi² | 60,34 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 154 005 $ |
| Annuel par pi² | 14,88 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 154 005 $ |
| Annuel par pi² | 14,88 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 470 525 $ |
| Annuel par pi² | 45,46 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 6 848 651 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 342 433 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,28 AC |
| Taux de capitalisation | 6,87% | Taille du bâtiment | 10 350 pi² |
| Multiplicateur du loyer brut | 10.97 | Occupation moyenne | 100% |
| Nombre d’unités | 20 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1985/2022 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1/1 000 pi² |
| Zonage | SD40 | ||
| Prix | 6 848 651 $ CAD |
| Prix par unité | 342 433 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,87% |
| Multiplicateur du loyer brut | 10.97 |
| Nombre d’unités | 20 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,28 AC |
| Taille du bâtiment | 10 350 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1985/2022 |
| Ratio de stationnement | 1/1 000 pi² |
| Zonage | SD40 |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Balcon
- Chauffage
- Réfrigérateur
- Électroménagers en acier inoxydable
- Comptoirs en quartz
COMMODITÉS DU SITE
- Accès 24 heures
- Terrain clôturé
- Installations de lessive
- CVCA contrôlé par le locataire
- Sans ascenseur
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 16 | 2 375 $ CAD | 500 |
| 1+1 | 4 | 2 733 $ CAD | 750 |
1 1
Walk Score®
Très pratique à pied (79)
Impôts fonciers
| Numéro de lot | 008-203-27 | Évaluation totale | 5 429 269 $ CAD |
| Évaluation du terrain | 3 739 825 $ CAD | Impôts annuels | 0 $ CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 689 444 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
008-203-27
Évaluation du terrain
3 739 825 $ CAD
Évaluation des bâtiments
1 689 444 $ CAD
Évaluation totale
5 429 269 $ CAD
Impôts annuels
0 $ CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 14
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
317 S Flower St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
