Se Connecter/S’inscrire
Votre courriel a été envoyé.
4-Unit Mixed-Use + ADU | Prime Mission 3173 21st St 4 Unité Immeuble d’appartements 2 199 590 $ CAD (549 898 $ CAD/Unité) 6,01% Taux de capitalisation San Francisco, CA 94110



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Shovel Ready ADU | Value-Add Opportunity
- Stable in-place income with clear upside - 11% Proforma Cap Rate
- WalkScore 98 — major retail, food, and transit steps away. High-demand Mission District location
- 100% Occupied with New 3-year Commercial Lease
- Unit mix: (2) 1bd/1ba + (1) 4bd/2ba + 1 Commercial
- Separately metered for WATER & Electric - Extremely Low Operating Expenses
RÉSUMÉ DE L'ANNONCE
NOW 100% OCCUPIED! 4-unit mixed-use investment property in the heart of the Mission District, with Partially completed ADU.
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments: two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor barber shop in the commercial space. A shovel ready / roughed-out ADU, with planning department approval on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With new 400 amp electrical service, and SEPARATELY METERED FOR WATER,, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
3173-3173A 21st Street is a 4-unit property featuring 3 residential apartments: two (2) 1-bedroom units and one (1) spacious 4-bedroom, 2 bath unit—alongside an ADA compliant ground-floor barber shop in the commercial space. A shovel ready / roughed-out ADU, with planning department approval on the ground floor awaits finishing by a future owner, offering additional income potential once completed. With the existing units brought up to market rents and the ADU finished, there is approximately 60% upside in the current rent roll. With new 400 amp electrical service, and SEPARATELY METERED FOR WATER,, the property benefits from extremely efficient operating expenses making this an attractive opportunity for an investor seeking both stable income and growth potential.
SALLE DE DONNÉES Cliquez ici pour accéder à
- Offering Memorandum
FAITS SUR LA PROPRIÉTÉ
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 1+1 | 2 | 2 402 $ CAD | 600 |
| 4+2 | 1 | 6 364 $ CAD | 1 300 |
| Studios | 1 | 4 012 $ CAD | 600 |
1 1
Walk Score®
Un paradis pour un marcheur (99)
Transit Score®
Excellent transport en commun (87)
Bike Score®
Un paradis pour un cycliste (100)
Impôts fonciers
| Numéro de lot | 3615-031B | Évaluation des bâtiments | 468 470 $ CAD |
| Évaluation du terrain | 540 141 $ CAD | Évaluation totale | 1 008 611 $ CAD |
Impôts fonciers
Numéro de lot
3615-031B
Évaluation du terrain
540 141 $ CAD
Évaluation des bâtiments
468 470 $ CAD
Évaluation totale
1 008 611 $ CAD
1 de 7
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
4-Unit Mixed-Use + ADU | Prime Mission | 3173 21st St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
