Se Connecter/S’inscrire
Votre courriel a été envoyé.
3209 Descanso Dr 17 Unité Immeuble d’appartements 4 986 864 $ CAD (293 345 $ CAD/Unité) 6,49% Taux de capitalisation Los Angeles, CA 90026



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- The Neema Group of Marcus & Millichap is pleased to present 3209 Descanso Drive, a 17-unit apartment community located in the Silver Lake neighborhood
- Many units have undergone interior renovations
- Recent common area capital improvements such as new entrance stairs, exterior paint, new fence, new access control video intercom system
- The property consists of nine singles, seven one-bedrooms, and one two-bedroom ADU in the basement that is currently under construction
- There is strong existing cash flow with the property being offered at a 6.49% CAP rate and 9.68 GRM on current income.
- There is also RUBS in place, and a common area laundry room with two washers and two dryers. Select units have new wall heater replacement.
Résumé de l'annonce
The Neema Group of Marcus & Millichap is pleased to present 3209 Descanso Drive, a 17-unit apartment community located in the Silver Lake neighborhood of Los Angeles, located on the corner of Descanso Dr and Larissa Dr, just off of Sunset Blvd.
Ownership has completed recent common area capital improvements such as new entrance stairs, exterior paint, new fence, new access control video intercom system and wall heater replacement for select units. There is also RUBS in place, and a common area laundry room with two washers and two dryers.
The property consists of nine singles, seven one-bedrooms, and one two-bedroom ADU in the basement that is currently under construction and is scheduled to be completed in May 2026.
Many units have undergone interior renovations including luxury vinyl plank flooring, new paint, lighting fixtures, stainless steel appliances, tile bathrooms, and custom cabinetry.
Within walking distance to neighborhood restaurants, retail, and entertainment venues along Sunset Blvd—including Pine & Crane, Bacari Silver Lake, Intelligentsia Coffee, and Erewhon Market—the property provides convenient access to surrounding Silver Lake amenities. The asset features a Walk Score of 96 (“Walker’s Paradise”), allowing residents to accomplish most daily errands without a vehicle, and is one mile from the Metro Red rail line and steps to multiple Metro local lines on Sunset Blvd.
There is strong existing cash flow with the property being offered at a 6.49% CAP rate and 9.68 GRM on current income.
Silver Lake continues to attract a mix of young professionals, creatives, and families drawn to its neighborhood feel and concentration of restaurants, boutiques, coffee shops, and entertainment along the Sunset corridor.
Ownership has completed recent common area capital improvements such as new entrance stairs, exterior paint, new fence, new access control video intercom system and wall heater replacement for select units. There is also RUBS in place, and a common area laundry room with two washers and two dryers.
The property consists of nine singles, seven one-bedrooms, and one two-bedroom ADU in the basement that is currently under construction and is scheduled to be completed in May 2026.
Many units have undergone interior renovations including luxury vinyl plank flooring, new paint, lighting fixtures, stainless steel appliances, tile bathrooms, and custom cabinetry.
Within walking distance to neighborhood restaurants, retail, and entertainment venues along Sunset Blvd—including Pine & Crane, Bacari Silver Lake, Intelligentsia Coffee, and Erewhon Market—the property provides convenient access to surrounding Silver Lake amenities. The asset features a Walk Score of 96 (“Walker’s Paradise”), allowing residents to accomplish most daily errands without a vehicle, and is one mile from the Metro Red rail line and steps to multiple Metro local lines on Sunset Blvd.
There is strong existing cash flow with the property being offered at a 6.49% CAP rate and 9.68 GRM on current income.
Silver Lake continues to attract a mix of young professionals, creatives, and families drawn to its neighborhood feel and concentration of restaurants, boutiques, coffee shops, and entertainment along the Sunset corridor.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 4 986 864 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 293 345 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 6,49% | Taille du lot | 0,10 AC |
| Multiplicateur du loyer brut | 9.68 | Taille du bâtiment | 10 559 pi² |
| Nombre d’unités | 17 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1928 |
| Zonage | R3, Los Angeles | ||
| Prix | 4 986 864 $ CAD |
| Prix par unité | 293 345 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,49% |
| Multiplicateur du loyer brut | 9.68 |
| Nombre d’unités | 17 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,10 AC |
| Taille du bâtiment | 10 559 pi² |
| Nombre d’étages | 3 |
| Année de construction | 1928 |
| Zonage | R3, Los Angeles |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 9 | - | - |
| 1+1 | 7 | - | - |
| 2+2 | 1 | - | - |
1 1
Très praticable à pied
80/100
Très facile d’accès en voiture
80/100
Bons transports en commun
70/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 5426-007-001 | Évaluation totale | 6 394 620 $ CAD |
| Évaluation du terrain | 2 940 055 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 3 454 564 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5426-007-001
Évaluation du terrain
2 940 055 $ CAD
Évaluation des bâtiments
3 454 564 $ CAD
Évaluation totale
6 394 620 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
3209 Descanso Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
