Se Connecter/S’inscrire
Votre courriel a été envoyé.
Wilshire Apartments 3225-3227 Holiday Dr 23 Unité Immeuble d’appartements 3 396 523 $ CAD (147 675 $ CAD/Unité) 7,11% Taux de capitalisation Lansing, MI 48912
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Over half, 12 of the units have seen renovations
- Roof was replaced in 2021, and the complex has a brand-new parking lot, including underground storm connections, concrete dumpster pad and enclosure
- 9 units receiving full upgrades including new windows, stainless steel appliances, granite countertops and LVP flooring
Résumé de l'annonce
ATTRACTIVE PROPERTY FUNDAMENTALS
Wilshire Apartments is a two building; two-story complex located just north of I-69 and east of US-127. Located near the Frandor area, near various shopping and dining opportunities as well as within short driving distance to Eastwood Town Center, MSU, and downtown East Lansing. Wilshire was built in 1965 and sits on 0.88 acres of land. The roof was replaced in 2021, and the complex has a brand-new parking lot, including underground storm connections, concrete dumpster pad and enclosure.
Wilshire Apartments consist of a singe one-bedroom unit (600 square feet), and 22 two-bedroom units (880 square feet). Over half, 12 of the units have seen renovations and 9 units receiving full upgrades including new windows, stainless steel appliances, granite countertops and LVP flooring. Each unit is serviced by hot water baseboard heat and sleeve AC units. The common area has been fully renovated, including windows and exterior doors, lighting, flooring, trim and paint. Every entry door is new with new signage.
IPO has seen drastic improvement in pricing over the course of the last 48 months, and it is our professional opinion that values will continue to trend upwards throughout 2026. Wilshire Apartments represents a stabilized asset with considerable upside potential that can provide handsome and steady returns to a multifamily investor for many years to come. To arrange a confidential tour of this asset and to view the actual operating data, please contact IPO.
Wilshire Apartments is a two building; two-story complex located just north of I-69 and east of US-127. Located near the Frandor area, near various shopping and dining opportunities as well as within short driving distance to Eastwood Town Center, MSU, and downtown East Lansing. Wilshire was built in 1965 and sits on 0.88 acres of land. The roof was replaced in 2021, and the complex has a brand-new parking lot, including underground storm connections, concrete dumpster pad and enclosure.
Wilshire Apartments consist of a singe one-bedroom unit (600 square feet), and 22 two-bedroom units (880 square feet). Over half, 12 of the units have seen renovations and 9 units receiving full upgrades including new windows, stainless steel appliances, granite countertops and LVP flooring. Each unit is serviced by hot water baseboard heat and sleeve AC units. The common area has been fully renovated, including windows and exterior doors, lighting, flooring, trim and paint. Every entry door is new with new signage.
IPO has seen drastic improvement in pricing over the course of the last 48 months, and it is our professional opinion that values will continue to trend upwards throughout 2026. Wilshire Apartments represents a stabilized asset with considerable upside potential that can provide handsome and steady returns to a multifamily investor for many years to come. To arrange a confidential tour of this asset and to view the actual operating data, please contact IPO.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 3 396 523 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 147 675 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 0,48 AC |
| Taux de capitalisation | 7,11% | Taille du bâtiment | 20 960 pi² |
| Multiplicateur du loyer brut | 7.16 | Occupation moyenne | 100% |
| Nombre d’unités | 23 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1965 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,57/1 000 pi² |
| Zonage | C | ||
| Prix | 3 396 523 $ CAD |
| Prix par unité | 147 675 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,11% |
| Multiplicateur du loyer brut | 7.16 |
| Nombre d’unités | 23 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 0,48 AC |
| Taille du bâtiment | 20 960 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 3 |
| Année de construction | 1965 |
| Ratio de stationnement | 1,57/1 000 pi² |
| Zonage | C |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 1 | 1 202 $ CAD | 600 |
| 2+1 | 22 | 1 585 $ CAD | 880 - 972 |
1 1
Moyennement praticable à pied
60/100
Moyennement facile d’accès en voiture
70/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Impôts fonciers
Impôts fonciers
Numéros de lot
Évaluation du terrain
157 211 $ CAD (2025)
Évaluation des bâtiments
651 263 $ CAD (2025)
Évaluation totale
808 473 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 4
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Wilshire Apartments | 3225-3227 Holiday Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.