Se Connecter/S’inscrire
Votre courriel a été envoyé.
Camelia on Bainbridge Island 325 Tormey Ln NE 71 Unité Immeuble d’appartements À vendre Bainbridge Island, WA 98110



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Heavy day time foot traffic
- Lots of natural light
Résumé de l'annonce
Camelia on Bainbridge is a rare chance to own a mixed-use community in one of the Pacific Northwest’s most desirable, and most protected, markets. Situated in Bainbridge Island’s Winslow district, an area the city is actively targeting for high-quality housing growth, the property offers 71 residences and a ground-floor commercial suite anchored by service-oriented small businesses.
Residents live minutes from over 1,400 acres of parks and open spaces, including the 255-acre IslandWood environmental center, and enjoy the Island’s signature blend of small-town character, high-end amenities, and a fast ferry to Downtown Seattle. This lifestyle drives steady, high-quality demand from local professionals and commuters who want urban access without urban density.
With no new apartment communities under construction and minimal supply expected through 2030, Camelia is built to capture rent growth that more competitive markets simply cannot offer.
INVESTMENT HIGHLIGHTS:
Core-Plus Asset with a Strong Retail Anchor:
Camelia on Bainbridge delivers robust cash flows across multifamily and commercial income streams, with an ideal unit mix of studios, one-, two-, and three-bedroom floorplans; a light value-add opportunity built for durable performance.
A Supply-Constrained Market Built for Outperformance:
Zero multifamily projects are under construction or in lease-up on Bainbridge Island. This supply constraint means sustained rent growth and long-term performance.
Significant Submarket Presence:
At 71 units, this acquisition represents ~13% of total submarket inventory with diversified income streams. The early 2000s vintage minimizes near-term capital risk and deferred maintenance exposure.
Unmatched High-Barrier Entry Point:
Camelia sits on 3.08 acres in one of the Pacific Northwest’s most supply-protected markets. There has only been one 60+ unit property delivered on Bainbridge since 2020, with just 31 more units projected through 2030, meaning virtually no new competition.
Proven Value-Add Upside with $300+ Rent Premium:
40 units (56%) are already renovated and capturing strong premiums. The remaining 31 classic units are primed for the same upgrades, supporting $300+ in additional rent upside with mark-to-market opportunity across the full portfolio.
Prime Location in Bainbridge’s Commercial Core:
Situated within Winslow Centre, the Island’s primary hub for commercial activity, public investment, and growing residential density that is fully aligned with the city’s Comprehensive Plan.
High-Affluence, High-Growth Market:
Average household income is $203,435 (1-mile) and $221,835 (5-miles), with five-year projections of $268,875 and $295,358 respectively, providing a wealthy, expanding renter base driving sustained demand.
Capital Investment Already Underway:
Since April 2024, ownership has invested $300,000+ in interior upgrades and $22,000+ into the leasing office, roof, and fire panel improvements, reducing buyer risk from day one.
Residents live minutes from over 1,400 acres of parks and open spaces, including the 255-acre IslandWood environmental center, and enjoy the Island’s signature blend of small-town character, high-end amenities, and a fast ferry to Downtown Seattle. This lifestyle drives steady, high-quality demand from local professionals and commuters who want urban access without urban density.
With no new apartment communities under construction and minimal supply expected through 2030, Camelia is built to capture rent growth that more competitive markets simply cannot offer.
INVESTMENT HIGHLIGHTS:
Core-Plus Asset with a Strong Retail Anchor:
Camelia on Bainbridge delivers robust cash flows across multifamily and commercial income streams, with an ideal unit mix of studios, one-, two-, and three-bedroom floorplans; a light value-add opportunity built for durable performance.
A Supply-Constrained Market Built for Outperformance:
Zero multifamily projects are under construction or in lease-up on Bainbridge Island. This supply constraint means sustained rent growth and long-term performance.
Significant Submarket Presence:
At 71 units, this acquisition represents ~13% of total submarket inventory with diversified income streams. The early 2000s vintage minimizes near-term capital risk and deferred maintenance exposure.
Unmatched High-Barrier Entry Point:
Camelia sits on 3.08 acres in one of the Pacific Northwest’s most supply-protected markets. There has only been one 60+ unit property delivered on Bainbridge since 2020, with just 31 more units projected through 2030, meaning virtually no new competition.
Proven Value-Add Upside with $300+ Rent Premium:
40 units (56%) are already renovated and capturing strong premiums. The remaining 31 classic units are primed for the same upgrades, supporting $300+ in additional rent upside with mark-to-market opportunity across the full portfolio.
Prime Location in Bainbridge’s Commercial Core:
Situated within Winslow Centre, the Island’s primary hub for commercial activity, public investment, and growing residential density that is fully aligned with the city’s Comprehensive Plan.
High-Affluence, High-Growth Market:
Average household income is $203,435 (1-mile) and $221,835 (5-miles), with five-year projections of $268,875 and $295,358 respectively, providing a wealthy, expanding renter base driving sustained demand.
Capital Investment Already Underway:
Since April 2024, ownership has invested $300,000+ in interior upgrades and $22,000+ into the leasing office, roof, and fire panel improvements, reducing buyer risk from day one.
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Type de vente | Investissement | Taille du lot | 2,21 AC |
| Nombre d’unités | 71 | Taille du bâtiment | 73 700 pi² |
| Type de propriété | Immeuble residentiel | Nombre d’étages | 3 |
| Sous-type de propriété | Appartement | Année de construction | 2003 |
| Style d’appartement | Jardin | Ratio de stationnement | 0,77/1 000 pi² |
| Classe d’immeuble | B | ||
| Zonage | MAD - 135 - 30-39 Units | ||
| Type de vente | Investissement |
| Nombre d’unités | 71 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 2,21 AC |
| Taille du bâtiment | 73 700 pi² |
| Nombre d’étages | 3 |
| Année de construction | 2003 |
| Ratio de stationnement | 0,77/1 000 pi² |
| Zonage | MAD - 135 - 30-39 Units |
Commodités
Commodités des unités
- Balcon
- Lave-vaisselle
- Traitement des déchets
- Micro-ondes
- Laveuse/Sécheuse
- Planchers de bois franc
- Électroménagers en acier inoxydable
- Fourchette
- Bain/Douche
- Tapis
- Patio
- Plancher de vinyle
Commodités du site
- Gestionnaire d'immeuble sur place
- Unités meublées disponibles
- Entreposage de vélo
- Entretien sur place
- Services en ligne
1 1
Walk Score®
Très pratique à pied (81)
Bike Score®
Très cyclable (88)
Impôts fonciers
| Numéros de lot | Évaluation totale | 15 470 440 $ CAD | |
| Évaluation du terrain | 3 689 051 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 11 781 389 $ CAD | Année d’imposition | 2026 |
Impôts fonciers
Numéros de lot
Évaluation du terrain
3 689 051 $ CAD
Évaluation des bâtiments
11 781 389 $ CAD
Évaluation totale
15 470 440 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2026
1 de 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Camelia on Bainbridge Island | 325 Tormey Ln NE
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
