Se Connecter/S’inscrire
Votre courriel a été envoyé.
330 Athol Ave 7 Unité Immeuble d’appartements 1 371 090 $ CAD (195 870 $ CAD/Unité) 5,67% Taux de capitalisation Oakland, CA 94606



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 7-unit property (~3,558 SF) with a mix of (4) junior 1 Bed 1 Bath, (1) 1 Bed 1 Bath (1) 2 Bed 1 Bath and (1) 2 Bed Loft 1 Bath units.
- Property can be purchased along with 320-324 Athol Ave and 326 Athol Ave or separately.
- Prime Cleveland Heights location near Lake Merritt and Jack London Square with strong tenant demand and access to dining, and waterfront amenities.
Résumé de l'annonce
330 Athol Avenue presents a well-balanced multifamily investment opportunity in Oakland’s highly desirable Cleveland Heights neighborhood, offering a diverse unit mix and strong in-place income potential in a supply-constrained rental market. Located just 0.6 miles from Lake Merritt and approximately 2.2 miles from Jack London Square, the property benefits from immediate access to premier dining, retail, and waterfront amenities, while maintaining a neighborhood feel that continues to attract consistent tenant demand.
The property consists of seven units totaling approximately 3,550 square feet situated on a 0.09-acre lot, including a detached rear unit that enhances both the unit mix and income potential. The main building comprises six units, including four junior one-bedroom/one-bathroom units, one one-bedroom/one-bathroom unit, and one two-bedroom/one-bathroom unit. In addition, the property features a detached structure at the rear, designated as Unit 328, which is a two-bedroom loft-style unit with one bathroom, offering increased privacy.
This diverse configuration allows an investor to capture demand across multiple renter profiles, from entry-level tenants seeking affordability to those desiring larger or more private living spaces. The two-bedroom unit in the main building is further enhanced by a private deck, while the detached Unit 328 provides an additional premium component with its standalone layout and loft design—features that can command higher rents and support tenant retention.
All units are currently occupied, providing immediate, stable in-place cash flow for a new owner. The strong concentration of smaller units supports consistent occupancy and operational efficiency, while the inclusion of larger and detached units helps balance the rent roll and create additional long-term upside potential through strategic rent increases and interior upgrades.
As part of a rare contiguous assemblage opportunity with the neighboring properties at 320–324 Athol Avenue and 326 Athol Avenue, 330 Athol Avenue offers investors the ability to scale within a prime Oakland submarket. This positioning enhances long-term value through potential portfolio consolidation, improved management efficiencies, and future redevelopment considerations.
The property consists of seven units totaling approximately 3,550 square feet situated on a 0.09-acre lot, including a detached rear unit that enhances both the unit mix and income potential. The main building comprises six units, including four junior one-bedroom/one-bathroom units, one one-bedroom/one-bathroom unit, and one two-bedroom/one-bathroom unit. In addition, the property features a detached structure at the rear, designated as Unit 328, which is a two-bedroom loft-style unit with one bathroom, offering increased privacy.
This diverse configuration allows an investor to capture demand across multiple renter profiles, from entry-level tenants seeking affordability to those desiring larger or more private living spaces. The two-bedroom unit in the main building is further enhanced by a private deck, while the detached Unit 328 provides an additional premium component with its standalone layout and loft design—features that can command higher rents and support tenant retention.
All units are currently occupied, providing immediate, stable in-place cash flow for a new owner. The strong concentration of smaller units supports consistent occupancy and operational efficiency, while the inclusion of larger and detached units helps balance the rent roll and create additional long-term upside potential through strategic rent increases and interior upgrades.
As part of a rare contiguous assemblage opportunity with the neighboring properties at 320–324 Athol Avenue and 326 Athol Avenue, 330 Athol Avenue offers investors the ability to scale within a prime Oakland submarket. This positioning enhances long-term value through potential portfolio consolidation, improved management efficiencies, and future redevelopment considerations.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
149 880 $
|
42,82 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
4 496 $
|
1,28 $
|
| Revenu brut effectif |
145 384 $
|
41,54 $
|
| Taxes |
17 521 $
|
5,01 $
|
| Dépenses d’exploitation |
50 063 $
|
14,30 $
|
| Total des dépenses |
67 584 $
|
19,31 $
|
| Revenu net d’exploitation |
77 799 $
|
22,23 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 149 880 $ |
| Annuel par pi² | 42,82 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 4 496 $ |
| Annuel par pi² | 1,28 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 145 384 $ |
| Annuel par pi² | 41,54 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 17 521 $ |
| Annuel par pi² | 5,01 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 50 063 $ |
| Annuel par pi² | 14,30 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 67 584 $ |
| Annuel par pi² | 19,31 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 77 799 $ |
| Annuel par pi² | 22,23 $ |
Faits sur la propriété
| Prix | 1 371 090 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 195 870 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,09 AC |
| Taux de capitalisation | 5,67% | Taille du bâtiment | 3 588 pi² |
| Multiplicateur du loyer brut | 9.15 | Occupation moyenne | 100% |
| Nombre d’unités | 7 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1908/1942 |
| Sous-type de propriété | Appartement | ||
| Zonage | RM-2/S-13 - Use Code: Residential property converted to 5 or more units. | ||
| Prix | 1 371 090 $ CAD |
| Prix par unité | 195 870 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,67% |
| Multiplicateur du loyer brut | 9.15 |
| Nombre d’unités | 7 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,09 AC |
| Taille du bâtiment | 3 588 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1908/1942 |
| Zonage | RM-2/S-13 - Use Code: Residential property converted to 5 or more units. |
Commodités
Commodités des unités
- Chauffage
- Cuisine
- Four
- Fourchette
Commodités du site
- Accès 24 heures
- Accès contrôlé
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 1 | 1 367 $ CAD | - |
| 1+1 | 5 | 1 669 $ CAD | - |
| 2+1 | 1 | 2 205 $ CAD | - |
1 1
Très praticable à pied
80/100
Très facile d'accès en voiture
80/100
Bons transports en commun
70/100
Moyennement praticable en vélo
70/100
Impôts fonciers
| Numéro de lot | 022-0306-019-00 | Évaluation totale | 1 150 852 $ CAD |
| Évaluation du terrain | 345 256 $ CAD | Impôts annuels | 17 521 $ CAD (4,88 $ CAD/pi²) |
| Évaluation des bâtiments | 805 596 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
022-0306-019-00
Évaluation du terrain
345 256 $ CAD
Évaluation des bâtiments
805 596 $ CAD
Évaluation totale
1 150 852 $ CAD
Impôts annuels
17 521 $ CAD (4,88 $ CAD/pi²)
Année d’imposition
2025
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
330 Athol Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
