Se Connecter/S’inscrire
Votre courriel a été envoyé.
Roget Manor 16 units I 22%+ Upside | Coastal 3605 Stephen M White Dr 16 Unité Immeuble d’appartements 4 829 265 $ CAD (301 829 $ CAD/Unité) 4,91% Taux de capitalisation San Pedro, CA 90731



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 16 Units (15 Legal + 1 Non-Conforming Studio)
- First Time on Market in Decades (Rare Generational Asset)
- Pro Forma: 7.31% Cap / 8.66 GRM
- Prime Point Fermin Coastal Location – Across from Cabrillo Beach
- Current: 4.91% Cap / 11.26 GRM
- 22%+ Rental Upside Potential
Résumé de l'annonce
Sage Real Estate is pleased to present 3605 Stephen M. White Drive, a 16-unit multifamily investment opportunity (15 legal units + 1 non-conforming studio) located directly across from Cabrillo Beach in the highly desirable Point Fermin submarket of San Pedro, CA.
Available for the first time in decades, this coastal asset offers investors a rare opportunity to acquire a well-located property with strong in-place income and significant upside potential. The property is currently operating at a 4.91% Cap Rate and 11.26 GRM, with the ability to achieve a 7.31% Cap Rate and 8.66 GRM, representing approximately 22%+ upside in rental income through a value-add strategy .
The property features a desirable unit mix, on-site parking, and select units with harbor and ocean views, creating strong tenant demand for coastal workforce housing. While the asset requires capital improvements, it presents a clear path for investors to reposition and significantly enhance cash flow and long-term value.
Strategically located near Cabrillo Beach, Point Fermin Park, the Marina, and the $500M West Harbor redevelopment, the property benefits from both immediate lifestyle appeal and long-term growth drivers. San Pedro continues to emerge as one of Los Angeles’ most dynamic coastal submarkets, driven by waterfront redevelopment, proximity to the Port of Los Angeles, and increasing demand for attainable coastal living.
This is a unique opportunity to acquire a coastal Los Angeles multifamily asset at an attractive basis with immediate upside and long-term appreciation potential.
Available for the first time in decades, this coastal asset offers investors a rare opportunity to acquire a well-located property with strong in-place income and significant upside potential. The property is currently operating at a 4.91% Cap Rate and 11.26 GRM, with the ability to achieve a 7.31% Cap Rate and 8.66 GRM, representing approximately 22%+ upside in rental income through a value-add strategy .
The property features a desirable unit mix, on-site parking, and select units with harbor and ocean views, creating strong tenant demand for coastal workforce housing. While the asset requires capital improvements, it presents a clear path for investors to reposition and significantly enhance cash flow and long-term value.
Strategically located near Cabrillo Beach, Point Fermin Park, the Marina, and the $500M West Harbor redevelopment, the property benefits from both immediate lifestyle appeal and long-term growth drivers. San Pedro continues to emerge as one of Los Angeles’ most dynamic coastal submarkets, driven by waterfront redevelopment, proximity to the Port of Los Angeles, and increasing demand for attainable coastal living.
This is a unique opportunity to acquire a coastal Los Angeles multifamily asset at an attractive basis with immediate upside and long-term appreciation potential.
Salle de données Cliquez ici pour accéder à
Faits sur la propriété
| Prix | 4 829 265 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 301 829 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,30 AC |
| Taux de capitalisation | 4,91% | Taille du bâtiment | 9 356 pi² |
| Condition de vente | 1031 Échange | Occupation moyenne | 100% |
| Nombre d’unités | 16 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1959 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,07/1 000 pi² |
| Zonage | R3, Los Angeles - Limited Multiple Dwelling | ||
| Prix | 4 829 265 $ CAD |
| Prix par unité | 301 829 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,91% |
| Condition de vente | 1031 Échange |
| Nombre d’unités | 16 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,30 AC |
| Taille du bâtiment | 9 356 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1959 |
| Ratio de stationnement | 1,07/1 000 pi² |
| Zonage | R3, Los Angeles - Limited Multiple Dwelling |
Commodités
Commodités des unités
- Balcon
- Espace d'entreposage
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 3 | 5 220 $ CAD | - |
| 1+1 | 8 | 19 091 $ CAD | - |
| 2+1 | 5 | 16 809 $ CAD | - |
1 1
Assez practicable à pied
40/100
Très facile d'accès en voiture
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 1 364 944 $ CAD | |
| Évaluation du terrain | 1 165 611 $ CAD | Évaluation totale | 2 530 556 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
1 165 611 $ CAD
Évaluation des bâtiments
1 364 944 $ CAD
Évaluation totale
2 530 556 $ CAD
1 de 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Roget Manor 16 units I 22%+ Upside | Coastal | 3605 Stephen M White Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
