Se Connecter/S’inscrire
Votre courriel a été envoyé.
Cherokee Apartments 369 Warren St 12 Unité Immeuble d’appartements 1 857 357 $ CAD (154 780 $ CAD/Unité) 6,03% Taux de capitalisation Madisonville, TN 37354
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Two apartment buildings totaling 12 units with in-place rental income
- Opportunity for long-term hold with stable workforce housing demand in the local market
- Adjacent ±1 acre parcel potentially available for assemblage
Résumé de l'annonce
PROPERTY DESCRIPTION
The offering consists of two apartment buildings totaling twelve
units situated on approximately 1.9 acres in Madisonville,
Tennessee. The property provides in-place income and
operational stability in a market with limited multifamily
inventory and consistent local housing demand.
Additionally, an adjacent one-acre parcel may be available for
purchase, providing a potential assemblage opportunity. This
investment is well suited for an owner-operator or regional
investor seeking steady cash flow with long-term upside
potential.
LOCATION DESCRIPTION
Madisonville serves as the county seat and commercial center of
Monroe County, providing daily-needs retail, healthcare, and
services for the surrounding rural communities. The area
benefits from proximity to Sweetwater, Tellico Plains, and
Vonore, with convenient access toward Knoxville via U.S. 411.
Nearby employers, schools, and medical services support
consistent local housing demand. Residents also enjoy access to
outdoor recreation at Tellico Lake and the Cherokee National
Forest, which draws both permanent residents and seasonal
workers to the area.
The offering consists of two apartment buildings totaling twelve
units situated on approximately 1.9 acres in Madisonville,
Tennessee. The property provides in-place income and
operational stability in a market with limited multifamily
inventory and consistent local housing demand.
Additionally, an adjacent one-acre parcel may be available for
purchase, providing a potential assemblage opportunity. This
investment is well suited for an owner-operator or regional
investor seeking steady cash flow with long-term upside
potential.
LOCATION DESCRIPTION
Madisonville serves as the county seat and commercial center of
Monroe County, providing daily-needs retail, healthcare, and
services for the surrounding rural communities. The area
benefits from proximity to Sweetwater, Tellico Plains, and
Vonore, with convenient access toward Knoxville via U.S. 411.
Nearby employers, schools, and medical services support
consistent local housing demand. Residents also enjoy access to
outdoor recreation at Tellico Lake and the Cherokee National
Forest, which draws both permanent residents and seasonal
workers to the area.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
154 780 $
|
15,02 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
154 780 $
|
15,02 $
|
| Taxes |
10 614 $
|
1,03 $
|
| Dépenses d’exploitation |
21 944 $
|
2,13 $
|
| Total des dépenses |
32 559 $
|
3,16 $
|
| Revenu net d’exploitation |
122 221 $
|
11,86 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 154 780 $ |
| Annuel par pi² | 15,02 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 154 780 $ |
| Annuel par pi² | 15,02 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 10 614 $ |
| Annuel par pi² | 1,03 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 21 944 $ |
| Annuel par pi² | 2,13 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 32 559 $ |
| Annuel par pi² | 3,16 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 122 221 $ |
| Annuel par pi² | 11,86 $ |
Faits sur la propriété
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 2+1 | 6 | 1 273 $ CAD | - |
| 2+1.5 | 7 | 1 273 $ CAD | - |
1 1
Plutôt praticable à pied
30/100
Exceptionnellement facile d’accès en voiture
100/100
Assez praticable en vélo
30/100
Impôts fonciers
| Numéro de lot | 067-099.01 | Évaluation totale | 461 211 $ CAD |
| Évaluation du terrain | 16 750 $ CAD | Impôts annuels | 10 614 $ CAD (1,03 $ CAD/pi²) |
| Évaluation des bâtiments | 444 461 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
067-099.01
Évaluation du terrain
16 750 $ CAD
Évaluation des bâtiments
444 461 $ CAD
Évaluation totale
461 211 $ CAD
Impôts annuels
10 614 $ CAD (1,03 $ CAD/pi²)
Année d’imposition
2025
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Cherokee Apartments | 369 Warren St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.