Partager cette annonce

Message

946 caractères restants

Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.

Votre courriel a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Faits saillants de l'investissement

  • Trophy Sunset Junction Mixed-Use Retail & Multifamily
  • Strategically positioned on a highly trafficked commercial corridor with over 38,000 vehicles per day and strong pedestrian activity
  • Triple-Net Leases with Rent Growth & Retail Rents with Upside
  • ±8,749 SF mixed-use asset comprising ±4,338 SF of retail and restaurant space plus six residential apartments
  • Le Labo Fragrances, Garrett Leight California Optical, as well as popular local operators such as Yala Coffee, Naturewell, Bar Secco, & Santo Sushi
  • Institutional-Quality Asset with Limited Cap Ex

Résumé de l'annonce

Matthew Luchs of Zacuto Group is pleased to exclusively present the opportunity to acquire 3814–3824 W Sunset Boulevard, a rare and highly coveted ±8,749 square foot mixed-use investment property situated on 8,954 square feet of land located in the heart of Silver Lake, one of Los Angeles’ most culturally vibrant and economically resilient neighborhoods. This premier asset consists of approximately 4,338 square feet of fully leased retail and restaurant space across six ground-floor suites, as well as six residential apartment units totaling approximately 4,411 square feet located above the commercial storefronts. The property is strategically positioned along one of the city's most recognizable and heavily trafficked commercial corridors, offering direct exposure to over 38,000 vehicles per day and significant pedestrian activity from the surrounding dense, high-income residential population.
The ground-floor retail space is fully leased to a curated lineup of well-established, experience-driven tenants, including Le Labo Fragrances, Garrett Leight California Optical, as well as popular local operators such as Yala Coffee, Naturewell, Bar Secco, and Santo Sushi. These tenants are destination-oriented and synergistic, creating an activated street presence that draws consistent foot traffic throughout the week. Most leases are structured as triple-net, with 3% annual rental increases, contributing to minimal landlord responsibilities and predictable income growth. The current average retail rent is approximately $13.42 per square foot per month, with pro-forma rents reaching an average of $15.00 per square foot, reflecting both the quality of tenancy and the upward momentum of the W Sunset Boulevard retail market. The weighted average remaining lease term across the retail is approximately 5.53 years, offering stability and cash flow visibility to a prospective investor.
The residential portion of the property consists of six highly renovated apartment units featuring state-of-the-art appliances, Euro kitchens, in-unit washer and dryers, honey wheat colored wood floors, farmhouse sinks, butcher-block countertops, custom-tiled baths, and gorgeous finishes, comprising a balanced mix of one-bedroom and two-bedroom layouts, with an average unit size of approximately 735 square feet. The apartment is 83% Occupied, with tenants demonstrating strong tenancy histories and long average durations of stay. The current average rent across the residential units is $2,965 per month, or approximately $4.01 per square foot, while pro forma rents are projected at an average of $3,459 per month, or $4.75 per square foot. The residential component provides meaningful upside through natural turnover and repositioning, as most units remain significantly below market rates. With the high demand for housing in the Silver Lake submarket, the residential income can be further enhanced over time, complementing the already robust performance of the retail component.
3814–3824 W Sunset Boulevard is located in the epicenter of Silver Lake, a neighborhood that continues to outperform most Los Angeles submarkets in terms of both retail and multifamily fundamentals. The property is surrounded by a diverse mix of high-end retailers, acclaimed restaurants, coffee shops, entertainment venues, and boutique fitness studios, all contributing to the vibrant, walkable environment that defines the Sunset Boulevard corridor. The location also benefits from proximity to major thoroughfares such as the 101 and 5 Freeways, which provide convenient access to Hollywood, Downtown Los Angeles, Glendale, and Burbank. The surrounding demographics are exceptionally strong, with nearly 500,000 residents within 3 miles, and a median income well above the national average.
This offering presents a unique opportunity to acquire a stabilized, cash-flowing asset in one of the most dynamic submarkets in Southern California. With an institutional-quality tenant roster, secure long-term leases, below-market residential rents, and limited near-term capital requirements, 3814–3824 W Sunset Boulevard is ideally suited for both private and institutional investors seeking a well-located mixed-use asset with durable income and long-term value appreciation potential.

Bilan financier (Réel - 2026)

Annuel (CAD) Annuel par pi² (CAD)
Revenu de location brut 1 302 326 $ 148,85 $
Autres revenus 160 430 $ 18,34 $
Perte due à l’inoccupation 15 481 $ 1,77 $
Revenu brut effectif 1 447 274 $ 165,42 $
Taxes 198 649 $ 22,71 $
Dépenses d’exploitation 213 726 $ 24,43 $
Total des dépenses 412 375 $ 47,13 $
Revenu net d’exploitation 1 034 899 $ 118,29 $

Bilan financier (Réel - 2026)

Revenu de location brut (CAD)
Annuel 1 302 326 $
Annuel par pi² 148,85 $
Autres revenus (CAD)
Annuel 160 430 $
Annuel par pi² 18,34 $
Perte due à l’inoccupation (CAD)
Annuel 15 481 $
Annuel par pi² 1,77 $
Revenu brut effectif (CAD)
Annuel 1 447 274 $
Annuel par pi² 165,42 $
Taxes (CAD)
Annuel 198 649 $
Annuel par pi² 22,71 $
Dépenses d’exploitation (CAD)
Annuel 213 726 $
Annuel par pi² 24,43 $
Total des dépenses (CAD)
Annuel 412 375 $
Annuel par pi² 47,13 $
Revenu net d’exploitation (CAD)
Annuel 1 034 899 $
Annuel par pi² 118,29 $

Faits sur la propriété

Type de vente
Investissement
Type de propriété
Commerce de détail
Sous-type de propriété
Commerce pied immeuble
Taille du bâtiment
8 749 pi²
Classe d’immeuble
C
Année de construction/rénovation
1939/2023
Prix
16 693 224 $ CAD
Prix par pi²
1 908,02 $ CAD
Taux de capitalisation
6,20%
Revenu net d’exploitation
1 034 980 $ CAD
Location
Multiples
Hauteur du bâtiment
2 étages
Dalle à dalle
9’
Coefficient d’occupation des sols de l’immeuble
0,96
Taille du lot
0,21 AC
Zonage
C2-2, Los Angeles - Commercial général
Façade
106’ sur Sunset

Principaux locataires

  • Locataire
  • Secteur
  • pi² Occupé
  • Loyer/pi²
  • Fin du bail
  • Flore Vegan Cuisine
  • Hébergement et services alimentaires
  • -
  • -
  • -
  • Industry Of All Nations
  • Fabrication
  • -
  • -
  • -
  • Matrushka Construction
  • Détaillant
  • -
  • -
  • -
  • MRKT Silverlake
  • Détaillant
  • -
  • -
  • -
  • Nature Well
  • Détaillant
  • -
  • -
  • -
  • Ragg Mopp Vintage Clothing
  • Détaillant
  • -
  • -
  • -
Locataire Secteur pi² Occupé Loyer/pi² Fin du bail
Flore Vegan Cuisine Hébergement et services alimentaires - - -
Industry Of All Nations Fabrication - - -
Matrushka Construction Détaillant - - -
MRKT Silverlake Détaillant - - -
Nature Well Détaillant - - -
Ragg Mopp Vintage Clothing Détaillant - - -
Très accessible à pied
80/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun efficaces
80/100
Moyennement accessible en vélo
60/100

Principaux détaillants à proximité

Intelligentsia Coffee
Oakberry
Mendocino Farms
California Fish Grill
MIXT
Sweetfin Poke
Starbucks
Island Pacific
CrossFit
Yoshinoya

Impôts fonciers

Impôts fonciers

Numéro de lot
5427-014-004
Évaluation du terrain
15 296 597 $ CAD (2025)
Évaluation des bâtiments
3 029 796 $ CAD (2025)
Évaluation totale
18 326 393 $ CAD (2025)
Impôts annuels
198 649 $ CAD (22,71 $ CAD/pi²)
Année d’imposition
2026
  • ID d’inscription: 41177930

  • Date de mise sur le marché: 2026-07-06

  • Dernière mise à jour:

  • Adresse: 3814-3824 W Sunset Blvd, Los Angeles, CA 90026

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 Limite de caractères ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}