Se Connecter/S’inscrire
Votre courriel a été envoyé.
Carmen Apartments 3925-3935 7th Ave 12 Unité Immeuble d’appartements 7 331 967 $ CAD (610 997 $ CAD/Unité) 3,87% Taux de capitalisation San Diego, CA 92103



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- All two-bedroom, one-bath units in Prime Hillcrest Location
- Offering consists of Two parcels totaling 13,715 sq. ft.
- Excellent value-add opportunity through interior renovations
- Rare, 16 dedicated on-site parking spaces
- Additional income sources from RUBS and on-site laundry
- Attractive long-term hold with redevelopment potential across two contiguous parcels
RÉSUMÉ DE L'ANNONCE
This 12-unit apartment offering presents a rare opportunity in the heart of Hillcrest with its unique two-parcel configuration totaling 13,715 square feet. One parcel is improved with 16 dedicated on-site parking spaces, an exceptional feature in this high-demand urban neighborhood, while the second parcel includes three separate four-plex buildings with classic frame and stucco construction. All twelve units are thoughtfully laid out as two-bedroom, one-bath apartments, with eight units at 748 square feet and four units at 682 square feet. This balanced unit mix, coupled with their generous sizes, positions the property as an attractive option for long-term renters seeking space, comfort, and walkable access to Hillcrest’s vibrant lifestyle.
- Unit Mix: All Two-Bedroom/One-Bath I Average Unit Size 726 SF
- Buildings: Three separate structures (all fourplexes)
- Lot: Two Parcels totaling 13,715 SF - Rentable Square Footage: Approximately 8,712 SF
- Income: The property income is supplemented by RUBS (Ratio Utility Billing System)
- Vacancy: There are currently three vacant units at the property. Ownership has chosen to keep these apartments in rent-ready condition and unleased, providing immediate leasing upside and flexibility for the new owner.
The property blends vintage character with meaningful improvements and clear value-add potential. The buildings reflect a mid-century garden apartment style with subtle Spanish/Mediterranean Revival influences, including stucco exteriors, decorative wrought iron, and red-tile roof accents that provide charm and identity. Units feature updated windows, real wood and plank flooring, ceiling fans, individual water heaters, wall heaters, and separate electric and gas meters. Residents enjoy amenities such as upper-level balconies, a small community courtyard, and minimal California drought-tolerant landscaping. Kitchens and bathrooms retain their original character in clean, functional condition and present the perfect canvas for modernization to significantly boost rents. With updated electrical panels already in place, strong existing bones, and an excellent location near retail, dining, and employment centers.
This asset is ideally suited for an investor looking to capitalize on immediate stability while unlocking future upside through renovation, repositioning, or even long-term redevelopment. The combination of rare on-site parking, efficient two-bedroom layouts, and the two-parcel configuration makes this offering a standout opportunity in San Diego’s multifamily market.
Prospective buyers are advised to independently verify all information contained in this offering memorandum, including but not limited to financial, physical, and market details.
- Unit Mix: All Two-Bedroom/One-Bath I Average Unit Size 726 SF
- Buildings: Three separate structures (all fourplexes)
- Lot: Two Parcels totaling 13,715 SF - Rentable Square Footage: Approximately 8,712 SF
- Income: The property income is supplemented by RUBS (Ratio Utility Billing System)
- Vacancy: There are currently three vacant units at the property. Ownership has chosen to keep these apartments in rent-ready condition and unleased, providing immediate leasing upside and flexibility for the new owner.
The property blends vintage character with meaningful improvements and clear value-add potential. The buildings reflect a mid-century garden apartment style with subtle Spanish/Mediterranean Revival influences, including stucco exteriors, decorative wrought iron, and red-tile roof accents that provide charm and identity. Units feature updated windows, real wood and plank flooring, ceiling fans, individual water heaters, wall heaters, and separate electric and gas meters. Residents enjoy amenities such as upper-level balconies, a small community courtyard, and minimal California drought-tolerant landscaping. Kitchens and bathrooms retain their original character in clean, functional condition and present the perfect canvas for modernization to significantly boost rents. With updated electrical panels already in place, strong existing bones, and an excellent location near retail, dining, and employment centers.
This asset is ideally suited for an investor looking to capitalize on immediate stability while unlocking future upside through renovation, repositioning, or even long-term redevelopment. The combination of rare on-site parking, efficient two-bedroom layouts, and the two-parcel configuration makes this offering a standout opportunity in San Diego’s multifamily market.
Prospective buyers are advised to independently verify all information contained in this offering memorandum, including but not limited to financial, physical, and market details.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
592 644 $
|
56,35 $
|
| Autres revenus |
24 403 $
|
2,32 $
|
| Perte due à l’inoccupation |
11 853 $
|
1,13 $
|
| Revenu brut effectif |
605 194 $
|
57,54 $
|
| Taxes |
91 868 $
|
8,73 $
|
| Dépenses d’exploitation |
71 065 $
|
6,76 $
|
| Total des dépenses |
162 933 $
|
15,49 $
|
| Revenu net d’exploitation |
442 261 $
|
42,05 $
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 592 644 $ |
| Annuel par pi² | 56,35 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 24 403 $ |
| Annuel par pi² | 2,32 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 11 853 $ |
| Annuel par pi² | 1,13 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 605 194 $ |
| Annuel par pi² | 57,54 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 91 868 $ |
| Annuel par pi² | 8,73 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 71 065 $ |
| Annuel par pi² | 6,76 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 162 933 $ |
| Annuel par pi² | 15,49 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 442 261 $ |
| Annuel par pi² | 42,05 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 7 331 967 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 610 997 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,20 AC |
| Taux de capitalisation | 3,87% | Taille du bâtiment | 8 712 pi² |
| Nombre d’unités | 12 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1950 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,84/1 000 pi² |
| Zonage | R-3 - Usage Multiple Restreint | ||
| Prix | 7 331 967 $ CAD |
| Prix par unité | 610 997 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 3,87% |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,20 AC |
| Taille du bâtiment | 8 712 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1950 |
| Ratio de stationnement | 1,84/1 000 pi² |
| Zonage | R-3 - Usage Multiple Restreint |
COMMODITÉS
COMMODITÉS DU SITE
- Cour
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 12 | - | 726 |
1 1
Walk Score®
Un paradis pour un marcheur (95)
Bike Score®
Très cyclable (71)
1 de 21
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Carmen Apartments | 3925-3935 7th Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
