Se Connecter/S’inscrire
Votre courriel a été envoyé.
4031-4035 W Gladys Ave 4031 W Gladys Ave 18 Unité Immeuble d’appartements 1 787 032 $ CAD (99 280 $ CAD/Unité) 13% Taux de capitalisation Chicago, IL 60624



Certaines informations ont été traduites automatiquement.
RÉSUMÉ DE L'ANNONCE
4031 W Gladys Ave is a standout 18-unit brick courtyard building in Chicago’s West Garfield Park – a neighborhood seeing renewed investor attention and strong rental demand. Built in 1929, this 3-story, 14,100 SF property sits on a 4,687 SF lot
4031 W Gladys Ave, Chicago, IL …
and offers a prime mix of twelve 2BD/1BA and six 3BD/1BA units with hardwood floors and efficient layouts. Ownership has already handled the big-ticket improvements: new roof (2023), new Weil-McLain boiler (2024), updated copper plumbing and electrical, newer porches, and modern hot water systems – leaving the next owner positioned to focus purely on value-add strategies.
Today, the building is generating stable income with gross rents of $186,536 and NOI of $117,758, producing a healthy ~10% cap rate
4031 W Gladys Ave, Chicago, IL …
. Operating expenses are lean and transparent, including $25,546 for heat, $15,120 for water/sewer, $10,000 for insurance, $7,200 for trash, and just $2,368 for electricity
4031 W Gladys Ave, Chicago, IL …
. The real story for investors is the expiration of HUD affordability restrictions in January 2026. Once lifted, ownership can lease units at full market rents without income caps – pushing gross income above $255K, NOI toward $159K, and returns into the 15% cap rate range. With light cosmetic updates during natural turnovers and strategic lease-ups, this property is a time-certain repositioning play.
Adding to the upside, the adjacent city-owned lot at 4037 W Gladys is available through the City of Chicago’s ChiBuilder program. This creates an immediate expansion or development option – whether utilized as tenant parking in the near term or held for a future project to further boost density and value.
The location offers unbeatable commuter access. The CTA Blue Line Pulaski Station is just a 4-minute walk, while the Green Line Pulaski stop is a 14-minute walk
4031 W Gladys Ave, Chicago, IL …
. Multiple bus routes run within steps, including Pulaski & Van Buren (1 min walk) and Congress & Karlov (2 min walk). For drivers, the I-290 Eisenhower Expressway lies less than a mile south, connecting directly to downtown Chicago or the western suburbs. Walk Score rates the area “Very Walkable” (70/100), with Excellent Transit (74/100) and Bikeable (63/100) scores
4031 W Gladys Ave, Chicago, IL …
. O’Hare International Airport is just 27 minutes away, and Midway can be reached in 13 minutes.
Set on a quiet, tree-lined block with classic Chicago architecture, 4031 W Gladys combines strong in-place cash flow, a clear and imminent value-add path, and a unique expansion opportunity with the adjacent lot. Investors seeking both stability today and explosive rent growth tomorrow won’t want to miss this rare multifamily play in a growing West Side submarket.
4031 W Gladys Ave, Chicago, IL …
and offers a prime mix of twelve 2BD/1BA and six 3BD/1BA units with hardwood floors and efficient layouts. Ownership has already handled the big-ticket improvements: new roof (2023), new Weil-McLain boiler (2024), updated copper plumbing and electrical, newer porches, and modern hot water systems – leaving the next owner positioned to focus purely on value-add strategies.
Today, the building is generating stable income with gross rents of $186,536 and NOI of $117,758, producing a healthy ~10% cap rate
4031 W Gladys Ave, Chicago, IL …
. Operating expenses are lean and transparent, including $25,546 for heat, $15,120 for water/sewer, $10,000 for insurance, $7,200 for trash, and just $2,368 for electricity
4031 W Gladys Ave, Chicago, IL …
. The real story for investors is the expiration of HUD affordability restrictions in January 2026. Once lifted, ownership can lease units at full market rents without income caps – pushing gross income above $255K, NOI toward $159K, and returns into the 15% cap rate range. With light cosmetic updates during natural turnovers and strategic lease-ups, this property is a time-certain repositioning play.
Adding to the upside, the adjacent city-owned lot at 4037 W Gladys is available through the City of Chicago’s ChiBuilder program. This creates an immediate expansion or development option – whether utilized as tenant parking in the near term or held for a future project to further boost density and value.
The location offers unbeatable commuter access. The CTA Blue Line Pulaski Station is just a 4-minute walk, while the Green Line Pulaski stop is a 14-minute walk
4031 W Gladys Ave, Chicago, IL …
. Multiple bus routes run within steps, including Pulaski & Van Buren (1 min walk) and Congress & Karlov (2 min walk). For drivers, the I-290 Eisenhower Expressway lies less than a mile south, connecting directly to downtown Chicago or the western suburbs. Walk Score rates the area “Very Walkable” (70/100), with Excellent Transit (74/100) and Bikeable (63/100) scores
4031 W Gladys Ave, Chicago, IL …
. O’Hare International Airport is just 27 minutes away, and Midway can be reached in 13 minutes.
Set on a quiet, tree-lined block with classic Chicago architecture, 4031 W Gladys combines strong in-place cash flow, a clear and imminent value-add path, and a unique expansion opportunity with the adjacent lot. Investors seeking both stability today and explosive rent growth tomorrow won’t want to miss this rare multifamily play in a growing West Side submarket.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
267 809 $
|
19,41 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
267 809 $
|
19,41 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
108 291 $
|
7,85 $
|
| Revenu net d’exploitation |
159 517 $
|
11,56 $
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 267 809 $ |
| Annuel par pi² | 19,41 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 267 809 $ |
| Annuel par pi² | 19,41 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 108 291 $ |
| Annuel par pi² | 7,85 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 159 517 $ |
| Annuel par pi² | 11,56 $ |
FAITS SUR LA PROPRIÉTÉ Sous contrat
| Prix | 1 787 032 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 99 280 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,22 AC |
| Taux de capitalisation | 13% | Taille du bâtiment | 13 797 pi² |
| Multiplicateur du loyer brut | 6.6 | Occupation moyenne | 100% |
| Nombre d’unités | 18 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1929 |
| Sous-type de propriété | Appartement | ||
| Zonage | 10 - À Chicago, la zone RT-4 est un district résidentiel pour duplex, maisons en rangée et unités multiples qui permet un mélange de types de logements. | ||
| Prix | 1 787 032 $ CAD |
| Prix par unité | 99 280 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 13% |
| Multiplicateur du loyer brut | 6.6 |
| Nombre d’unités | 18 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,22 AC |
| Taille du bâtiment | 13 797 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 3 |
| Année de construction | 1929 |
| Zonage | 10 - À Chicago, la zone RT-4 est un district résidentiel pour duplex, maisons en rangée et unités multiples qui permet un mélange de types de logements. |
COMMODITÉS
- Détecteur de fumée
COMMODITÉS DES UNITÉS
- Micro-ondes
- Chauffage
- Cuisine avec coin repas
- Cuisine
- Planchers de bois franc
- Salle de séjour
- Porche
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 12 | 1 447 $ CAD | 900 |
| 3+1 | 6 | 1 546 $ CAD | 1 000 |
1 1
Transit Score®
Excellent transport en commun (74)
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 89 034 $ CAD | |
| Évaluation du terrain | 18 644 $ CAD | Évaluation totale | 107 678 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
18 644 $ CAD
Évaluation des bâtiments
89 034 $ CAD
Évaluation totale
107 678 $ CAD
1 de 15
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
ALLURE Real Estate
4031-4035 W Gladys Ave | 4031 W Gladys Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
