Se Connecter/S’inscrire
Votre courriel a été envoyé.
The Oriana 416 Summit Ave E 11 Unité Immeuble d’appartements 4 671 236 $ CAD (424 658 $ CAD/Unité) 5,15% Taux de capitalisation Seattle, WA 98102



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Prime Capitol Hill location – 7 blocks from the light rail station and streetcar line, walking distance from restaurants, shops, grocery, parks
- Old world charm with oak floors, original wood windows, coved ceilings, picture rails, and 6-inch molding
- One unit is new and all others have been recently renovated; parking for six vehicles
- A Walker’s Paradise walk score of 96 out of 100 – within a mile of Amazon’s campus and blocks to Seattle Central College and Seattle U
- All spacious corner units with abundant natural light and spacious floor plans featuring dining areas and large closets
- Value-add strategies: Add 12th unit to building, build additional units in parking area, or redevelop into ±50-unit building (buyer to verify)
Résumé de l'annonce
Oriana Apartments presents a rare opportunity to acquire a profitable, character-rich multifamily asset in the heart of Seattle’s highly desirable Capitol Hill neighborhood. Built in 1928, this well-maintained wood-frame property features 11 spacious corner units – 9 one-bedroom/one-bath homes and 2 two-bedroom/ one-bath homes – each offering abundant natural light and spacious/functional floor plans with dining areas and large closets. Residents appreciate the building’s enduring old-world charm – oak floors, original wood windows, coved ceilings, picture rails, and classic 6-inch molding – as well as the property's 10 remodeled homes and 1 new unit. All units have updated Square D electrical panels and main service appears to have been updated. Plumbing updates have been consistently made to the baths upon turnover as well. Finishes and features vary among the units and include walk-in closets, dining areas, updated countertops and backsplashes, and/ or pedestal bathroom sinks. West facing top-floor units offer views of Downtown Seattle and the Space Needle.
At the list price, Oriana offers the buyer a 5% cap rate based on existing expenses and scheduled rent increases effective March 1, 2026, Oriana Apartments provides stable in-place cash flow supported by historically low vacancy rates. Six on-site parking spaces further enhance tenant appeal.
Positioned just seven blocks from the Capitol Hill light rail station and near the First Hill Streetcar, the property offers exceptional connectivity. It sits within close reach of neighborhood restaurants, shops, grocery stores, and parks, earning a Walker’s Paradise walk score of 96 out of 100. The location places residents within a mile of Amazon’s campus and only blocks from Seattle Central College and Seattle University, with direct transit access to the University of Washington.
Oriana Apartments also offers compelling value-add upside. Multiple strategies exist, including adding a 12th unit in the existing building, retaining the existing structure and adding new units in the current parking area, or pursuing a full redevelopment of the MR-zoned parcel, which can accommodate an estimated ±50-unit building (buyer to verify).
Combining irreplaceable 1920s craftsmanship, dependable performance, and meaningful future potential, Oriana Apartments stands as an exceptional opportunity in one of Seattle’s most dynamic and amenity-rich urban neighborhoods.
At the list price, Oriana offers the buyer a 5% cap rate based on existing expenses and scheduled rent increases effective March 1, 2026, Oriana Apartments provides stable in-place cash flow supported by historically low vacancy rates. Six on-site parking spaces further enhance tenant appeal.
Positioned just seven blocks from the Capitol Hill light rail station and near the First Hill Streetcar, the property offers exceptional connectivity. It sits within close reach of neighborhood restaurants, shops, grocery stores, and parks, earning a Walker’s Paradise walk score of 96 out of 100. The location places residents within a mile of Amazon’s campus and only blocks from Seattle Central College and Seattle University, with direct transit access to the University of Washington.
Oriana Apartments also offers compelling value-add upside. Multiple strategies exist, including adding a 12th unit in the existing building, retaining the existing structure and adding new units in the current parking area, or pursuing a full redevelopment of the MR-zoned parcel, which can accommodate an estimated ±50-unit building (buyer to verify).
Combining irreplaceable 1920s craftsmanship, dependable performance, and meaningful future potential, Oriana Apartments stands as an exceptional opportunity in one of Seattle’s most dynamic and amenity-rich urban neighborhoods.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
372 287 $
|
48,86 $
|
| Autres revenus |
52 139 $
|
6,84 $
|
| Perte due à l’inoccupation |
21 222 $
|
2,79 $
|
| Revenu brut effectif |
403 205 $
|
52,91 $
|
| Taxes |
41 658 $
|
5,47 $
|
| Dépenses d’exploitation |
121 195 $
|
15,90 $
|
| Total des dépenses |
162 852 $
|
21,37 $
|
| Revenu net d’exploitation |
240 352 $
|
31,54 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 372 287 $ |
| Annuel par pi² | 48,86 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 52 139 $ |
| Annuel par pi² | 6,84 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 21 222 $ |
| Annuel par pi² | 2,79 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 403 205 $ |
| Annuel par pi² | 52,91 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 41 658 $ |
| Annuel par pi² | 5,47 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 121 195 $ |
| Annuel par pi² | 15,90 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 162 852 $ |
| Annuel par pi² | 21,37 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 240 352 $ |
| Annuel par pi² | 31,54 $ |
Faits sur la propriété
| Prix | 4 671 236 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 424 658 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,17 AC |
| Taux de capitalisation | 5,15% | Taille du bâtiment | 8 220 pi² |
| Multiplicateur du loyer brut | 11 | Occupation moyenne | 100% |
| Nombre d’unités | 11 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1928 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 0,73/1 000 pi² |
| Zonage | MR (M) | ||
| Prix | 4 671 236 $ CAD |
| Prix par unité | 424 658 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,15% |
| Multiplicateur du loyer brut | 11 |
| Nombre d’unités | 11 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,17 AC |
| Taille du bâtiment | 8 220 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 3 |
| Année de construction | 1928 |
| Ratio de stationnement | 0,73/1 000 pi² |
| Zonage | MR (M) |
Commodités
Commodités des unités
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Vues
- Walk-in
- Salle à manger
Commodités du site
- Édifice d'époque
- Salle de bain privée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 9 | 2 678 $ CAD | 716 |
| 2+1 | 2 | 3 460 $ CAD | 890 |
1 1
Exceptionnellement praticable à pied
100/100
Relativement facile d’accès en voiture
30/100
Transports en commun exceptionnels
90/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéro de lot | 684820-0460 | Évaluation totale | 4 346 982 $ CAD (2024) |
| Évaluation du terrain | 4 002 336 $ CAD (2024) | Impôts annuels | 41 658 $ CAD (5,07 $ CAD/pi²) |
| Évaluation des bâtiments | 344 646 $ CAD (2024) | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
684820-0460
Évaluation du terrain
4 002 336 $ CAD (2024)
Évaluation des bâtiments
344 646 $ CAD (2024)
Évaluation totale
4 346 982 $ CAD (2024)
Impôts annuels
41 658 $ CAD (5,07 $ CAD/pi²)
Année d’imposition
2025
1 de 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
The Oriana | 416 Summit Ave E
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
