Se Connecter/S’inscrire
Votre courriel a été envoyé.
Iowa Street Redevelopment 4355 Iowa St 6 Unité Immeuble d’appartements 3 427 652 $ CAD (571 275 $ CAD/Unité) 4,04% Taux de capitalisation San Diego, CA 92104



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Ripe for Redevelopment !!
- Priced to SELL !!
RÉSUMÉ DE L'ANNONCE
* * * please do not disturb residents * * *
3% buyer commission paid upon close of escrow. Seller desires to cash out - no carry back
Nice flat land for maximum unit yield in Tier 3 Complete Communities overlay zone Floor Area Ratio 6.5 . . Six total, privately owned parcels on this residential "short block" including the subject. Net usable/"build-able" floor space: 198,000 sq. ft. - -233 units @ 850 sf each, 2br/2ba . . Current rent rates in zip code 92104 for a larger 2 br/2 ba are $2800/mo., $300 more than zip code 92102, reflecting higher demand and preferred location
With vacation of Boundary Street (60' ROW) and the east-west 10' wide alley connecting to Iowa Street, the assembled block accrues 1.15 acres* of redevelopment potential in this RM-3-9 base zone. 60' height limit outright, likely a 7th level approved through a planned development variance, yielding additional units
CALIFORNIA DEPARTMENT of TRANSPORTATION has NO ownership in Boundary Street, a rare exception. Cal Trans ownership stops at their chain link fence shown in photos and video
OVERHEAD HIGH VOLTAGE ELECTRIC LINES and two high pressure gas lines (existing) . . .Approximately 425 lineal feet of high tension power lines (69kv, 12kv) require concrete encased under - grounding within the existing utility corridor (25' from the Cal Trans fence on Boundary St., one each 16" and 6" gas line exist) . . .a single 60' steel tower pole requires removal . . . two poles at North/South ends of the project remain . . . .
POTENTIAL . . . .
Assembled residential zoned block = 1.15 acres (50,094 sf) LESS the non build-able 25' x 475' utility easement corridor (11,875 sf) yields 38,219 sf X 6.5 FAR = 248,423 gross usable sf (call it 248,000). Applying 20 % for common area/ circulation/ core functions nets 198,400 sf "build-able" (80% of 248,000). .using a simplistic program of 100% 2br/2ba prototype, each 850 sq.ft., yield potential is 233 units. Putting a cost of $20 MM to acquire the other 5 lots, the per unit land cost is under $100K/unit.
Likely the other lots can be purchased 20%- 30% less in the inevitable times of economic disruption
PARKING as COMPETITIVE ADVANTAGE . . . .
Iowa Street has 80' right of way, allowing 90 degree head-in parking. With 8' wide stalls the 415' length would accommodate at least 39 spaces, including two disabled and two, 22' wide, double ingress-egress aprons (one for subterranean parking, one for grade level parking). A single level subterranean parking structure utilizing 60% of the site area (allowing for the triangular geometry and utility easement) will produce 71 spaces, including two disabled. Total of 110 spaces . desire more parking ? utilizing 75% of the parcel at grade level for parking will contribute approximately 86 stalls = 196 total spaces.
VALUE ADD . . .
The subject is comprised of (2) large 1br/1ba units approximately 745sf; (4) 1br/1ba units approximately 575 sf totaling 3,788 sf with (8) on-site parking spaces, a generous ratio at 2.1/1000 sf . . . on street parking often presents space as over-flow . . . capability of expanding two units . . .pro-forma rents are $1895 each for 4 units, $2095 for the larger 2 units.. . . .coin laundry on site . . . optimize rents with assertive management
OPPORTUNITY KNOCKS . . 1.15 acres, TIER 3 COMPLETE COMMUNITIES FAR 6.5 . . .
it's been 51 years since this largest parcel on the short block of 4300 Iowa St.was last available in 1974 . . . bank this now, pick up other parcels during inevitable economic disruptions and dislocations . . . access does NOT exist to the Union 76/Circle K from Boundary St. . . . what will this 1.15 acre assembled parcel West of 805, just 6 miles to downtown be worth in 15 or twenty SHORT years from today ?
*subject to survey
utility record documents and Cal Trans survey are available
3% buyer commission paid upon close of escrow. Seller desires to cash out - no carry back
Nice flat land for maximum unit yield in Tier 3 Complete Communities overlay zone Floor Area Ratio 6.5 . . Six total, privately owned parcels on this residential "short block" including the subject. Net usable/"build-able" floor space: 198,000 sq. ft. - -233 units @ 850 sf each, 2br/2ba . . Current rent rates in zip code 92104 for a larger 2 br/2 ba are $2800/mo., $300 more than zip code 92102, reflecting higher demand and preferred location
With vacation of Boundary Street (60' ROW) and the east-west 10' wide alley connecting to Iowa Street, the assembled block accrues 1.15 acres* of redevelopment potential in this RM-3-9 base zone. 60' height limit outright, likely a 7th level approved through a planned development variance, yielding additional units
CALIFORNIA DEPARTMENT of TRANSPORTATION has NO ownership in Boundary Street, a rare exception. Cal Trans ownership stops at their chain link fence shown in photos and video
OVERHEAD HIGH VOLTAGE ELECTRIC LINES and two high pressure gas lines (existing) . . .Approximately 425 lineal feet of high tension power lines (69kv, 12kv) require concrete encased under - grounding within the existing utility corridor (25' from the Cal Trans fence on Boundary St., one each 16" and 6" gas line exist) . . .a single 60' steel tower pole requires removal . . . two poles at North/South ends of the project remain . . . .
POTENTIAL . . . .
Assembled residential zoned block = 1.15 acres (50,094 sf) LESS the non build-able 25' x 475' utility easement corridor (11,875 sf) yields 38,219 sf X 6.5 FAR = 248,423 gross usable sf (call it 248,000). Applying 20 % for common area/ circulation/ core functions nets 198,400 sf "build-able" (80% of 248,000). .using a simplistic program of 100% 2br/2ba prototype, each 850 sq.ft., yield potential is 233 units. Putting a cost of $20 MM to acquire the other 5 lots, the per unit land cost is under $100K/unit.
Likely the other lots can be purchased 20%- 30% less in the inevitable times of economic disruption
PARKING as COMPETITIVE ADVANTAGE . . . .
Iowa Street has 80' right of way, allowing 90 degree head-in parking. With 8' wide stalls the 415' length would accommodate at least 39 spaces, including two disabled and two, 22' wide, double ingress-egress aprons (one for subterranean parking, one for grade level parking). A single level subterranean parking structure utilizing 60% of the site area (allowing for the triangular geometry and utility easement) will produce 71 spaces, including two disabled. Total of 110 spaces . desire more parking ? utilizing 75% of the parcel at grade level for parking will contribute approximately 86 stalls = 196 total spaces.
VALUE ADD . . .
The subject is comprised of (2) large 1br/1ba units approximately 745sf; (4) 1br/1ba units approximately 575 sf totaling 3,788 sf with (8) on-site parking spaces, a generous ratio at 2.1/1000 sf . . . on street parking often presents space as over-flow . . . capability of expanding two units . . .pro-forma rents are $1895 each for 4 units, $2095 for the larger 2 units.. . . .coin laundry on site . . . optimize rents with assertive management
OPPORTUNITY KNOCKS . . 1.15 acres, TIER 3 COMPLETE COMMUNITIES FAR 6.5 . . .
it's been 51 years since this largest parcel on the short block of 4300 Iowa St.was last available in 1974 . . . bank this now, pick up other parcels during inevitable economic disruptions and dislocations . . . access does NOT exist to the Union 76/Circle K from Boundary St. . . . what will this 1.15 acre assembled parcel West of 805, just 6 miles to downtown be worth in 15 or twenty SHORT years from today ?
*subject to survey
utility record documents and Cal Trans survey are available
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
195 272 $
|
51,55 $
|
| Autres revenus |
118 $
|
0,03 $
|
| Perte due à l’inoccupation |
6 232 $
|
1,65 $
|
| Revenu brut effectif |
189 158 $
|
49,94 $
|
| Taxes |
37 393 $
|
9,87 $
|
| Dépenses d’exploitation |
13 157 $
|
3,47 $
|
| Total des dépenses |
50 549 $
|
13,34 $
|
| Revenu net d’exploitation |
138 609 $
|
36,59 $
|
BILAN FINANCIER (PRO FORMA - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 195 272 $ |
| Annuel par pi² | 51,55 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 118 $ |
| Annuel par pi² | 0,03 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 6 232 $ |
| Annuel par pi² | 1,65 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 189 158 $ |
| Annuel par pi² | 49,94 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 37 393 $ |
| Annuel par pi² | 9,87 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 13 157 $ |
| Annuel par pi² | 3,47 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 50 549 $ |
| Annuel par pi² | 13,34 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 138 609 $ |
| Annuel par pi² | 36,59 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 3 427 652 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 571 275 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,16 AC |
| Taux de capitalisation | 4,04% | Taille du bâtiment | 3 788 pi² |
| Condition de vente | Projet de redéveloppement | Occupation moyenne | 100% |
| Nombre d’unités | 6 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1970/2015 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 2,11/1 000 pi² |
| Zonage | RM-3-9 - Communautés complètes Niveau 3, Ratio de surface de plancher (FAR) de 6,5. En appliquant un facteur commun + circulation/noyau de 20 %, cela donne 40 000 pi² X 6,5 FAR = 260 000 pi² de SFB (surface de plancher brute). | ||
| Prix | 3 427 652 $ CAD |
| Prix par unité | 571 275 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,04% |
| Condition de vente | Projet de redéveloppement |
| Nombre d’unités | 6 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 0,16 AC |
| Taille du bâtiment | 3 788 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1970/2015 |
| Ratio de stationnement | 2,11/1 000 pi² |
| Zonage | RM-3-9 - Communautés complètes Niveau 3, Ratio de surface de plancher (FAR) de 6,5. En appliquant un facteur commun + circulation/noyau de 20 %, cela donne 40 000 pi² X 6,5 FAR = 260 000 pi² de SFB (surface de plancher brute). |
COMMODITÉS
COMMODITÉS DU SITE
- Installations de lessive
- Clôturé
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 1+1 | 6 | - | 745 |
Walk Score®
Un paradis pour un marcheur (92)
Impôts fonciers
| Numéro de lot | 446-182-01 | Évaluation totale | 217 998 $ CAD |
| Évaluation du terrain | 62 214 $ CAD | Impôts annuels | 37 393 $ CAD (9,87 $ CAD/pi²) |
| Évaluation des bâtiments | 155 784 $ CAD | Année d’imposition | 2025 Payable 2025 |
Impôts fonciers
Numéro de lot
446-182-01
Évaluation du terrain
62 214 $ CAD
Évaluation des bâtiments
155 784 $ CAD
Évaluation totale
217 998 $ CAD
Impôts annuels
37 393 $ CAD (9,87 $ CAD/pi²)
Année d’imposition
2025 Payable 2025
1 de 31
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
Martin E Chevalier
Iowa Street Redevelopment | 4355 Iowa St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

