Se Connecter/S’inscrire
Votre courriel a été envoyé.
Wachasaw Place 1 biens • Immeuble residentiel • À vendre 7 921 758 $ CAD • Murrells Inlet, SC



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Month to Month Leases | 100% Occupancy
- 7 Buildings
- 28 Units
Résumé de l'annonce
Wachasaw Place represents a value-add investment opportunity to acquire a strategic foothold in the highly sought-after Murrells Inlet/Grand Strand multi-family market of the South Carolina Lowcountry. With a total of seven (7) buildings and twenty-eight (28) units surrounding a private community pool, the well-located property offers a chance to add value through leveraging rental increases to market rates in the significantly under-rented property. Each building contains four (4) total units, with two (2) 2-bed/1.5 bath 992 sq. ft. units, and two (2) 3-bed/2.5 bath 1,488 sq. ft. units. The total RSF is 34,720 and the total GBA is 40,320 SF, including the screened porches. All units have in-unit laundry. There is an adjacent site available for purchase to construct an additional building listed for $159,000.00 (MLS#2605932; Georgetown County, SC Tax Map#41-0119-029-33-00).
The current gross monthly rental income is approximately only $28,472 ($341,664 annually). The taxes are approximately $5,000 per building annually ($34,570 total). The total insurance figure is currently $35,921 annually ($2,993 per month). The HOA bills $396 quarterly for a 2-bedroom and $471 quarterly for a 3-bedroom, which covers cable and trash services. All utilities are metered separately and covered by tenants.
The current average rent for a 2-bedroom unit is approximately only $1,002. The current average rent for a 3-bedroom is approximately only $1,074. Most units are leased month-to-month. Market rental comps suggest rents of $1,650 for a 2-bedroom and $2,000 for a 3-bedroom, representing a stabilized total monthly rental figure upwards of $51,100 ($613,200 per annum). The potential $613,200 stabilized gross annual rental income figure represents an unlevered 8.7% Cap Rate return. Additionally, appraisals are available upon request for each unit type for condominium conversion.
Please review attached rent roll, rental comps, survey, and unit floorplans and contact Gordon McLeod @ 504.717.3648 or gordon@jwsre.com with any questions.
The current gross monthly rental income is approximately only $28,472 ($341,664 annually). The taxes are approximately $5,000 per building annually ($34,570 total). The total insurance figure is currently $35,921 annually ($2,993 per month). The HOA bills $396 quarterly for a 2-bedroom and $471 quarterly for a 3-bedroom, which covers cable and trash services. All utilities are metered separately and covered by tenants.
The current average rent for a 2-bedroom unit is approximately only $1,002. The current average rent for a 3-bedroom is approximately only $1,074. Most units are leased month-to-month. Market rental comps suggest rents of $1,650 for a 2-bedroom and $2,000 for a 3-bedroom, representing a stabilized total monthly rental figure upwards of $51,100 ($613,200 per annum). The potential $613,200 stabilized gross annual rental income figure represents an unlevered 8.7% Cap Rate return. Additionally, appraisals are available upon request for each unit type for condominium conversion.
Please review attached rent roll, rental comps, survey, and unit floorplans and contact Gordon McLeod @ 504.717.3648 or gordon@jwsre.com with any questions.
Salle de données Cliquez ici pour accéder à
Taxes et dépenses d’exploitation (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) |
|---|---|
| Revenu de location brut |
$99,999
|
| Autres revenus |
-
|
| Perte due à l’inoccupation |
-
|
| Revenu brut effectif |
$99,999
|
| Taxes |
$99,999
|
| Dépenses d’exploitation |
$99,999
|
| Total des dépenses |
$99,999
|
| Revenu net d’exploitation |
$99,999
|
Taxes et dépenses d’exploitation (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
Faits sur la propriété
| Prix | 7 921 758 $ CAD | Statut | Actif |
| Prix/pi² | 1 597 $ CAD / pi² | Nombre de propriétés | 7 |
| Condition de vente | Ventes de portefeuille | Individuellement en vente | 0 |
| Taux de capitalisation | 9,52% | Taille totale du bâtiment | 4 960 pi² |
| Type de vente | Investissement |
| Prix | 7 921 758 $ CAD |
| Prix/pi² | 1 597 $ CAD / pi² |
| Condition de vente | Ventes de portefeuille |
| Taux de capitalisation | 9,52% |
| Type de vente | Investissement |
| Statut | Actif |
| Nombre de propriétés | 7 |
| Individuellement en vente | 0 |
| Taille totale du bâtiment | 4 960 pi² |
Propriétés
| Nom de la propriété/adresse | Type de propriété | Taille | Année de construction | Prix individuel |
|---|---|---|---|---|
| 4601 Lomax Ct, Murrells Inlet, SC 29576 | Immeuble residentiel | 4 960 pi² | 1994 | - |
1 1
1 de 43
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
James W Smith Real Estate Co
Wachasaw Place
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
