Se Connecter/S’inscrire
Votre courriel a été envoyé.
4650 York Boulevard - (12) 2-Bdrm. Units on Half-Acre on York Blvd 12 Unité Immeuble d’habitation offert à 5 123 565 $ CAD à un 4,52% taux de capitalisation Los Angeles, CA 90041



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Street-to-street assemblage in the heart of Eagle Rock featuring approx. 43% rental upside and an all 2-bdrm. unit mix.
- Value-add opportunity projected to stabilize at a 7.68% market CAP and 9.32 market GRM based on renovated market rents.
- Brickwork analysis indicates potential to develop up to 82 units under a full affordable housing scenario, subject to buyer verification.
- First time on the market in 50 years, comprised of 12 spacious 2-bdrm. units totaling approx. 12,270 SF, with 2 units delivered vacant at COE.
- Offering spans 4 contiguous parcels, including an 8-unit building, a 4-unit building, parking land, and a vacant lot.
- Secondary density opportunity to add approx. 5 market-rate units on the vacant lot and parking area while continuing to collect income.
RÉSUMÉ DE L'ANNONCE
4650 York Blvd presents a street-to-street assemblage in the center of Eagle Rock, combining approx. 43% rental upside, a favorable all 2-bed unit mix, and a highly walkable location along one of the neighborhood’s most established retail corridors. First time on the market in 50 years, the property consists of (12) spacious 2-bdrm. units totaling approx. 13,270 SF, with (2) units delivered vacant at COE. 4650 York represents a clear value-add opportunity with approx. 43% rental upside. Based on market rents for renovated units in the immediate area, the property is projected to stabilize at a 7.68% market CAP and a 9.32 market GRM. The assemblage spans 4 contiguous parcels, including an 8-unit building and a 4-unit building, along with additional land currently used for parking and a vacant lot. According to a Brickwork development report, the APN containing the existing 8-unit and 4-unit buildings indicates potential capacity to develop up to 82 units under a full affordable housing development scenario, subject to buyer. In addition to the primary development scenario, the street-to-street configuration presents a secondary opportunity to add density. Preliminary analysis suggests the potential to construct approximately (5) market-rate units on the vacant lot and adjacent parking area, allowing investors to pursue a phased or more modest development approach while continuing to collect income from the existing apartments, subject to buyer verification. 4650 York Boulevard is positioned along the central stretch of York Ave, surrounded by some of Eagle Rock’s most established and well-reviewed cafés, restaurants, specialty retail, and neighborhood services. The corridor benefits from consistent foot traffic throughout the day and evening, reinforcing long-term renter demand and supporting both current operations and future development plans. Taken together, the property offers a balanced investment profile: in-place income with upside from the existing two-bdrm. units, paired with meaningful long-term development potential. This structure allows a buyer to generate cash flow today while advancing entitlements and permits for additional units in a supply-constrained Eagle Rock location where scale and flexibility are increasingly difficult to replicate.
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 5 123 565 $ CAD | Type de propriété | Immeuble residentiel |
| Prix par unité | 426 964 $ CAD | Taille du bâtiment | 13 270 pi² |
| Type de vente | Investissement | Occupation moyenne | 83% |
| Taux de capitalisation | 4,52% | Nombre d’étages | 2 |
| Multiplicateur du loyer brut | 13.34 | Année de construction | 1950 |
| Nombre d’unités | 12 | ||
| Zonage | LARD3-1 | ||
| Prix | 5 123 565 $ CAD |
| Prix par unité | 426 964 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,52% |
| Multiplicateur du loyer brut | 13.34 |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Taille du bâtiment | 13 270 pi² |
| Occupation moyenne | 83% |
| Nombre d’étages | 2 |
| Année de construction | 1950 |
| Zonage | LARD3-1 |
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+2 | 8 | 2 497 $ CAD | - |
| 2+1 | 4 | 2 374 $ CAD | - |
Walk Score®
Très pratique à pied (89)
Impôts fonciers
| Numéro de lot | 5474-018-010 | Évaluation totale | 1 496 510 $ CAD |
| Évaluation du terrain | 1 047 561 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 448 949 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
5474-018-010
Évaluation du terrain
1 047 561 $ CAD
Évaluation des bâtiments
448 949 $ CAD
Évaluation totale
1 496 510 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 9
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
4650 York Boulevard - (12) 2-Bdrm. Units on Half-Acre on York Blvd
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

