Se Connecter/S’inscrire
Votre courriel a été envoyé.
Jana & Santa Ana Apartments 5018-5029 Santa Ana St 43 Unité Immeuble d’appartements 13 275 043 $ CAD (308 722 $ CAD/Unité) 5,75% Taux de capitalisation Cudahy, CA 90201



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Jana Apartments is a 28-Unit Building and the Santa Ana Apartments is a 15-Unit Building
- Very Well Managed and Maintained Property provides a Turnkey Opportunity
- All Building Roofs Were Recently Replaced in 2025/2026
- Buildings are located across the street from each other and are operated as a single asset
- Well Balanced Unit Mix of 14 One-Bedrooms, 28 Two-Bedrooms, and a Two-Bedroom SFR
Résumé de l'annonce
Marcus & Millichap is pleased to offer for sale the 43-unit multi-family building located at 5018 & 5029 Santa Ana Street in the city of Cudahy. This offering is composed
of two separate buildings: the 5029 Santa Ana building (28 units) which is located on the north side of Santa Ana Street, and the 5018 Santa Ana building (15 units) which is located directly across Santa Ana Street on the south side. These buildings have been operated as a single asset for well over 20 years and each building is in very good overall condition offering a turnkey opportunity for an investor.
5029 Santa Ana Street – Jana Apartments
The Jana Apartments is a 28-unit multi-family building built in 1962. The complex is composed of three separate buildings with the “A” building in front and the “B” and
“C” buildings in the rear. Each building is a two-story walk-up of wood-frame/stucco construction with flat roofs that were just completely redone in 2025.
All units at the Jana Apartments are 2br/1ba units of approximately 750 SF. Parking is provided with 28 covered carport parking spaces. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and A/C. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are units in the complex with two-bedroom rents as low as $1,600 per month and the average rent stands at only $1,847 per month.
5018 Santa Ana Street – Santa Ana Apartments
The Santa Ana Apartments is a 15-unit multi-family building built in 1962. The complex is composed of a single story detached single family home (built in 1936) along
with a 14-unit building. The 14-unit portion of the property is a two-story walk-up with flat roofs that were just completely redone in 2026.
The unit mix at the Santa Ana Apartments is a 2br/1ba detached single family home of approximately 900 SF and 14 1br/1ba units of approximately 550 SF. Parking is
provided with 15 covered carport parking spaces and a single open space. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and air conditioning. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are one-bedroom units in the complex with rents as low as $1,400 per month and the average rent stands at only $1,547 per month.
of two separate buildings: the 5029 Santa Ana building (28 units) which is located on the north side of Santa Ana Street, and the 5018 Santa Ana building (15 units) which is located directly across Santa Ana Street on the south side. These buildings have been operated as a single asset for well over 20 years and each building is in very good overall condition offering a turnkey opportunity for an investor.
5029 Santa Ana Street – Jana Apartments
The Jana Apartments is a 28-unit multi-family building built in 1962. The complex is composed of three separate buildings with the “A” building in front and the “B” and
“C” buildings in the rear. Each building is a two-story walk-up of wood-frame/stucco construction with flat roofs that were just completely redone in 2025.
All units at the Jana Apartments are 2br/1ba units of approximately 750 SF. Parking is provided with 28 covered carport parking spaces. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and A/C. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are units in the complex with two-bedroom rents as low as $1,600 per month and the average rent stands at only $1,847 per month.
5018 Santa Ana Street – Santa Ana Apartments
The Santa Ana Apartments is a 15-unit multi-family building built in 1962. The complex is composed of a single story detached single family home (built in 1936) along
with a 14-unit building. The 14-unit portion of the property is a two-story walk-up with flat roofs that were just completely redone in 2026.
The unit mix at the Santa Ana Apartments is a 2br/1ba detached single family home of approximately 900 SF and 14 1br/1ba units of approximately 550 SF. Parking is
provided with 15 covered carport parking spaces and a single open space. Gas and electricity are separately metered and water/sewer/trash/pest control is charged back to the tenants through RUBS. Amenities include a swimming pool, a laundry room and air conditioning. This building is subject to the city of Cudahy rent control although current rents have a great deal of upside potential as units turn. There are one-bedroom units in the complex with rents as low as $1,400 per month and the average rent stands at only $1,547 per month.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 13 275 043 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 308 722 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 1,13 AC |
| Taux de capitalisation | 5,75% | Taille du bâtiment | 29 600 pi² |
| Multiplicateur du loyer brut | 10.5 | Nombre d’étages | 2 |
| Nombre d’unités | 43 | Année de construction | 1962 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,49/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | CUR3* | ||
| Prix | 13 275 043 $ CAD |
| Prix par unité | 308 722 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,75% |
| Multiplicateur du loyer brut | 10.5 |
| Nombre d’unités | 43 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 1,13 AC |
| Taille du bâtiment | 29 600 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 1,49/1 000 pi² |
| Zonage | CUR3* |
Commodités
Commodités du site
- Installations de lessive
- Piscine
- Gestionnaire d'immeuble sur place
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 14 | 2 487 $ CAD | 550 |
| 2+1 | 29 | 2 942 $ CAD | 750 - 900 |
1 1
Moyennement accessible à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Très accessible en vélo
80/100
Impôts fonciers
| Numéros de lot | Évaluation totale | 4 411 307 $ CAD | |
| Évaluation du terrain | 924 929 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 3 486 378 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéros de lot
Évaluation du terrain
924 929 $ CAD
Évaluation des bâtiments
3 486 378 $ CAD
Évaluation totale
4 411 307 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Jana & Santa Ana Apartments | 5018-5029 Santa Ana St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
