Se Connecter/S’inscrire
Votre courriel a été envoyé.
Built in 1984 | Fully Permitted ADU 504 Clay Ave 8 Unité Immeuble d’appartements 5 218 911 $ CAD (652 364 $ CAD/Unité) 4,18% Taux de capitalisation Huntington Beach, CA 92648



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Seven (7) Units Built in 1984 + One (1) Fully Permitted ADU Completed in 2023
- Rare Island Parcel with No Adjacent Residential Buildings Providing Exceptional Privacy
- Well-Maintained, Pride of Ownership Property with Low Operating Expenses and RUBS Program in Place
- Spacious 2 Bed / 2 Bath ADU Featuring Solar Panels, Private Yard, In-Unit Washer/Dryer & All-Electric Design
- Three (3) Units Fully Renovated Plus Recent Capital Improvements Including Exterior Paint, New Central Water Heater & Perimeter Fencing
- Strong In-Place Cash Flow with Approximately 19% Rental Upside
Résumé de l'annonce
Matthews, as the exclusive listing agent, is pleased to offer the opportunity to acquire 504 Clay Avenue, an exceptional 8-unit apartment community located in the highly desirable Garfield neighborhood of Huntington Beach. Situated just north of Yorktown Avenue and less than one mile from Downtown Huntington Beach, Main Street, Pacific Coast Highway, and the beach, the property offers residents convenient access to shopping, dining, and coastal amenities. Positioned on a rare island parcel with no adjacent residential buildings, the property provides an uncommon level of privacy within one of Orange County's most sought-after coastal rental markets.
Originally constructed in 1984, the property consists of seven (7) apartment units plus one (1) fully permitted ADU completed in 2023, totaling approximately 6,400 rentable square feet on a 10,001 square foot lot. The unit mix includes three (3) one-bedroom / one-bathroom units, one (1) two-bedroom / one-and-one-half-bathroom unit, and four (4) two-bedroom / two-bathroom units, including the approximately 800-square-foot ADU featuring solar panels, a private backyard, in-unit washer and dryer, separate electric meter, and individual water heater. Three units have been extensively renovated, while the remaining units feature upgraded interiors. Additional improvements include fresh exterior paint, new perimeter fencing, and a brand-new central water heater serving the original seven units. Residents enjoy private patios or balconies, individual garages, additional on-site parking, and a RUBS program already in place to help maximize net operating income.
Overall, 504 Clay Avenue represents a rare opportunity to acquire a well-maintained, pride-of-ownership asset offering strong in-place cash flow with approximately 19% rental upside. Combining a recently constructed, fully permitted ADU, meaningful capital improvements, low operating expenses, and an irreplaceable coastal location less than one mile from the beach, the property offers an exceptional balance of immediate income and long-term appreciation.
Broker Of Record
David Harrington
Matthews Real Estate Investment Services, Inc
01320460, 02168060 (CA)
2321 Rosecrans Ave., Suite 1225, El Segundo, CA 90245 (866) 889-0550
Originally constructed in 1984, the property consists of seven (7) apartment units plus one (1) fully permitted ADU completed in 2023, totaling approximately 6,400 rentable square feet on a 10,001 square foot lot. The unit mix includes three (3) one-bedroom / one-bathroom units, one (1) two-bedroom / one-and-one-half-bathroom unit, and four (4) two-bedroom / two-bathroom units, including the approximately 800-square-foot ADU featuring solar panels, a private backyard, in-unit washer and dryer, separate electric meter, and individual water heater. Three units have been extensively renovated, while the remaining units feature upgraded interiors. Additional improvements include fresh exterior paint, new perimeter fencing, and a brand-new central water heater serving the original seven units. Residents enjoy private patios or balconies, individual garages, additional on-site parking, and a RUBS program already in place to help maximize net operating income.
Overall, 504 Clay Avenue represents a rare opportunity to acquire a well-maintained, pride-of-ownership asset offering strong in-place cash flow with approximately 19% rental upside. Combining a recently constructed, fully permitted ADU, meaningful capital improvements, low operating expenses, and an irreplaceable coastal location less than one mile from the beach, the property offers an exceptional balance of immediate income and long-term appreciation.
Broker Of Record
David Harrington
Matthews Real Estate Investment Services, Inc
01320460, 02168060 (CA)
2321 Rosecrans Ave., Suite 1225, El Segundo, CA 90245 (866) 889-0550
Salle de données Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 5 218 911 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 652 364 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,23 AC |
| Taux de capitalisation | 4,18% | Taille du bâtiment | 6 400 pi² |
| Multiplicateur du loyer brut | 15.26 | Occupation moyenne | 100% |
| Nombre d’unités | 8 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1984 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,56/1 000 pi² |
| Prix | 5 218 911 $ CAD |
| Prix par unité | 652 364 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,18% |
| Multiplicateur du loyer brut | 15.26 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 0,23 AC |
| Taille du bâtiment | 6 400 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1984 |
| Ratio de stationnement | 1,56/1 000 pi² |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 3 | - | 700 - 750 |
| 2+1.5 | 1 | - | 800 - 850 |
| 2+2 | 4 | - | 790 - 850 |
Moyennement accessible à pied
60/100
Moyennement adapté aux voitures
60/100
Transports en commun limités
30/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 025-112-01 | Évaluation des bâtiments | 637 226 $ CAD (2026) |
| Évaluation du terrain | 3 452 314 $ CAD (2026) | Évaluation totale | 4 089 540 $ CAD (2026) |
Impôts fonciers
Numéro de lot
025-112-01
Évaluation du terrain
3 452 314 $ CAD (2026)
Évaluation des bâtiments
637 226 $ CAD (2026)
Évaluation totale
4 089 540 $ CAD (2026)
1 de 8
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
Built in 1984 | Fully Permitted ADU | 504 Clay Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

