Se Connecter/S’inscrire
Votre courriel a été envoyé.
Lilly Apartments 510 Lilly Rd SE 20 Unité Immeuble d’appartements 5 045 542 $ CAD (252 277 $ CAD/Unité) 5,45% Taux de capitalisation Olympia, WA 98501



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Ideal Unit Mix
- Consistent Mark-to-Market Upside
- Proximity to a Major Economic Hub and Employment Centers
- Attractive Seller Financing
- Low Rent Burden with Robust Submarket Rent Growth
- High-Income Surrounding Demographics
Résumé de l'annonce
Lilly Apartments offers investors the rare opportunity to acquire a proven value-add asset with immediate yield and clear upside in one of Western Washington’s most durable rental markets. The 20-unit property has already seen substantial interior renovation progress, with 16 units upgraded, two partially completed, and only two classic units remaining—allowing new ownership to step into a largely de-risked renovation story with meaningful runway still ahead.
Situated in a highly accessible infill location near Providence St. Peter Hospital, just one mile from I-5 and a short drive to Joint Base Lewis-McChord, the property is ideally positioned to capture sustained renter demand driven by major employment anchors and regional connectivity. With attractive seller financing that drives 9.5%+ day-one cash-on-cash returns, and the ability to continue pushing rents through completion of the renovation plan, Lilly Apartments stands out as a compelling opportunity to secure both strong current income and future appreciation.
• Lilly Apartments features a total of 20 units across two buildings, with a great unit mix of both one- and two-bedroom floorplans. Ownership has fully renovated 16 units, partially renovated two units, and left the remaining two units in classic condition ready for renovation under the already proven scope.
• There is an opportunity to take advantage of investor-friendly seller financing that drives a 9.5%+ cash-on-cash return from day one.
• Recent leases reflect an average increase of approximately 2.15% over prior rents, demonstrating clear and ongoing rent growth potential.
• Annual in-place rents at Lilly Apartments account for only 14% of average household income for the area, reflecting strong affordability and meaningful capacity for future rent increases.
• Asking rents in the submarket have climbed 20.7% since 2021, affirming the strength of the local rental environment.
Situated in a highly accessible infill location near Providence St. Peter Hospital, just one mile from I-5 and a short drive to Joint Base Lewis-McChord, the property is ideally positioned to capture sustained renter demand driven by major employment anchors and regional connectivity. With attractive seller financing that drives 9.5%+ day-one cash-on-cash returns, and the ability to continue pushing rents through completion of the renovation plan, Lilly Apartments stands out as a compelling opportunity to secure both strong current income and future appreciation.
• Lilly Apartments features a total of 20 units across two buildings, with a great unit mix of both one- and two-bedroom floorplans. Ownership has fully renovated 16 units, partially renovated two units, and left the remaining two units in classic condition ready for renovation under the already proven scope.
• There is an opportunity to take advantage of investor-friendly seller financing that drives a 9.5%+ cash-on-cash return from day one.
• Recent leases reflect an average increase of approximately 2.15% over prior rents, demonstrating clear and ongoing rent growth potential.
• Annual in-place rents at Lilly Apartments account for only 14% of average household income for the area, reflecting strong affordability and meaningful capacity for future rent increases.
• Asking rents in the submarket have climbed 20.7% since 2021, affirming the strength of the local rental environment.
Salle de données Cliquez ici pour accéder à
Faits sur la propriété
| Prix | 5 045 542 $ CAD | Classe d’immeuble | C |
| Prix par unité | 252 277 $ CAD | Taille du lot | 0,50 AC |
| Type de vente | Investissement | Taille du bâtiment | 9 900 pi² |
| Taux de capitalisation | 5,45% | Occupation moyenne | 90% |
| Nombre d’unités | 20 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1969 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 3,23/1 000 pi² |
| Style d’appartement | De faible hauteur | ||
| Zonage | GC | ||
| Prix | 5 045 542 $ CAD |
| Prix par unité | 252 277 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,45% |
| Nombre d’unités | 20 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,50 AC |
| Taille du bâtiment | 9 900 pi² |
| Occupation moyenne | 90% |
| Nombre d’étages | 2 |
| Année de construction | 1969 |
| Ratio de stationnement | 3,23/1 000 pi² |
| Zonage | GC |
Commodités
Commodités des unités
- Climatisation
- Lave-vaisselle
- Micro-ondes
- Chauffage
- Tapis
- Sans fumée
Commodités du site
- Accessible aux malvoyants
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 16 | - | 475 |
| 2+1 | 4 | - | 575 |
1 1
Moyennement practicable à pied
70/100
Exceptionnellement facile d'accès en voiture
100/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
40/100
Impôts fonciers
| Numéro de lot | 65100500101 | Évaluation des bâtiments | 2 260 948 $ CAD |
| Évaluation du terrain | 1 193 202 $ CAD | Évaluation totale | 3 454 151 $ CAD |
Impôts fonciers
Numéro de lot
65100500101
Évaluation du terrain
1 193 202 $ CAD
Évaluation des bâtiments
2 260 948 $ CAD
Évaluation totale
3 454 151 $ CAD
1 de 15
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Lilly Apartments | 510 Lilly Rd SE
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
