Se Connecter/S’inscrire
Votre courriel a été envoyé.
512 6th Ave 1 271 pi² 100% Loué Commerce de détail Immeuble Columbia, TN 38401 694 950 $ CAD (546,77 $ CAD/pi²) 8,70% Taux de capitalisation



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 8. 7% Illustrative Cap Rate with Multiple Potential Income Streams
- Seller Financing Up to $200K May Be Available for Qualified Buyers
- Existing Salon Infrastructure + Separate Private-Entry Office Suite
Résumé de l'annonce
Commercial properties rarely offer this much flexibility for an owner-operator. Located in Columbia’s historic Riverside neighborhood, 512–514 6th Ave is a 1,271-square-foot commercial property offering an opportunity to own, operate, and generate supplemental income from multiple uses within one property.
The existing layout is currently configured for salon use with five styling stations, three shampoo stations, a full bath, and established salon infrastructure. A separate private-entry office suite with an additional half bath provides flexible space for beauty, wellness, creative, or professional office uses.
The property also includes an outdoor utility area with an existing electrical hookup, creating potential for additional activation such as a food truck or complementary outdoor business use, subject to buyer verification of zoning, permitting, and utility requirements.
An illustrative pro forma based on five chair rentals at $150 per week, $800 per month for the private office, and $500 per month for the outdoor pad produces potential gross income of $54,600 annually and illustrative NOI of approximately $43,492 after operating expenses, a 5% vacancy allowance, and maintenance reserve. At the $500,000 asking price, this represents an illustrative stabilized cap rate of approximately 8.7%.
Seller financing of up to $200,000 may be available for qualified buyers, providing additional flexibility in structuring the purchase. Terms and availability are subject to seller approval and lender requirements.
With existing infrastructure, multiple potential income streams, and the ability to further improve the property cosmetically, 512–514 6th Ave offers an approachable opportunity for an entrepreneur, owner-operator, or investor seeking a flexible commercial asset near downtown Columbia.
Financial projections are illustrative only. Buyers should independently verify income, expenses, permitted uses, financing terms, and investment assumptions.
The existing layout is currently configured for salon use with five styling stations, three shampoo stations, a full bath, and established salon infrastructure. A separate private-entry office suite with an additional half bath provides flexible space for beauty, wellness, creative, or professional office uses.
The property also includes an outdoor utility area with an existing electrical hookup, creating potential for additional activation such as a food truck or complementary outdoor business use, subject to buyer verification of zoning, permitting, and utility requirements.
An illustrative pro forma based on five chair rentals at $150 per week, $800 per month for the private office, and $500 per month for the outdoor pad produces potential gross income of $54,600 annually and illustrative NOI of approximately $43,492 after operating expenses, a 5% vacancy allowance, and maintenance reserve. At the $500,000 asking price, this represents an illustrative stabilized cap rate of approximately 8.7%.
Seller financing of up to $200,000 may be available for qualified buyers, providing additional flexibility in structuring the purchase. Terms and availability are subject to seller approval and lender requirements.
With existing infrastructure, multiple potential income streams, and the ability to further improve the property cosmetically, 512–514 6th Ave offers an approachable opportunity for an entrepreneur, owner-operator, or investor seeking a flexible commercial asset near downtown Columbia.
Financial projections are illustrative only. Buyers should independently verify income, expenses, permitted uses, financing terms, and investment assumptions.
Bilan financier (Pro forma - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
75 889 $
|
59,71 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
3 794 $
|
2,99 $
|
| Revenu brut effectif |
72 094 $
|
56,72 $
|
| Taxes |
1 166 $
|
0,92 $
|
| Dépenses d’exploitation |
10 478 $
|
8,24 $
|
| Total des dépenses |
11 645 $
|
9,16 $
|
| Revenu net d’exploitation |
60 450 $
|
47,56 $
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 75 889 $ |
| Annuel par pi² | 59,71 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 3 794 $ |
| Annuel par pi² | 2,99 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 72 094 $ |
| Annuel par pi² | 56,72 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 1 166 $ |
| Annuel par pi² | 0,92 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 10 478 $ |
| Annuel par pi² | 8,24 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 11 645 $ |
| Annuel par pi² | 9,16 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 60 450 $ |
| Annuel par pi² | 47,56 $ |
Faits sur la propriété
Type de vente
Investissement ou propriétaire utilisateur
Type de propriété
Taille du bâtiment
1 271 pi²
Année de construction
1987
Prix
694 950 $ CAD
Prix par pi²
546,77 $ CAD
Taux de capitalisation
8,70%
Revenu net d’exploitation
60 450 $ CAD
Pourcentage loué
100%
Location
Multiples
Hauteur du bâtiment
1 étage
Zonage
MC-4 MIXED USED
Stationnement
7 places (5,51 places par 1 000 pi² loué)
Façade
200’ sur Riverside Drive
Commodités
- Awning
Assez accessible à pied
40/100
Exceptionnellement adapté aux voitures
100/100
Plutôt accessible en vélo
40/100
Principaux détaillants à proximité
1 de 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
512 6th Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
