Se Connecter/S’inscrire
Votre courriel a été envoyé.
La Pasada 515 W 3rd St 29 Unité Immeuble d’appartements 7 813 680 $ CAD (269 437 $ CAD/Unité) 4,42% Taux de capitalisation Long Beach, CA 90802



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Seller Financing with 25% down payment, 5 year or longer term, 4% interest and interest only payments
- Roof, Electrical System, Windows all less than 3 years old
- First Floor units are completely renovated, second floor units have renovated Kitchens and Bathrooms
Résumé de l'annonce
La Pasada presents a rare opportunity to acquire a substantially renovated, secured-access multifamily asset in the heart of Downtown Long Beach with highly attractive seller financing already in place, offering an opportunity to achieve 7% plus cash-on-cash returns. The seller is offering financing at 75% loan-to-value with a 4% fixed interest rate and interest-only payments for a 5-year term, providing investors with a significant advantage in today’s elevated interest rate environment. This financing structure dramatically reduces acquisition costs, improves early cash flow, and provides operational flexibility during the stabilization process.
Originally constructed in 1928 and thoughtfully repositioned from a historic hotel into a modern apartment community, the property blends classic architectural character with extensive contemporary capital improvements, creating a highly differentiated workforce housing investment.
Ownership has invested substantial capital into the renovation and modernization of the property, resulting in an asset with limited immediate capital expenditure requirements and strong long-term tenant appeal. Renovations include upgraded kitchens with quartz countertops, updated cabinetry, stainless steel appliances, vinyl flooring, renovated bathrooms, lighting packages, and air conditioning in many units. Additionally, major systems improvements include a new roof, upgraded electrical systems and subpanels, new sewer lines, updated windows, new laundry facilities, and the addition of a leasing office.
While the physical condition of the property has been substantially improved, the asset has experienced operational inconsistency due to absentee ownership and management challenges, creating a compelling opportunity for a new investor to stabilize occupancy, improve collections, and implement professional management practices. Several units are rent-ready, and the renovated condition of the property positions new ownership to efficiently lease vacancies and capitalize on continued rental demand in Downtown Long Beach.
The property’s unique mix of SRO, studio, and one-bedroom apartments allows it to serve a broad segment of workforce and affordable housing demand within one of Southern California’s strongest rental corridors. Located directly across from the Long Beach Municipal Courthouse and within walking distance to Shoreline Village, the Aquarium of the Pacific, the Convention Center, and major employment centers, La Pasada benefits from exceptional urban connectivity and long-term renter demand fundamentals.
For investors seeking a renovated urban multifamily asset with operational upside, exceptional seller financing, and strong long-term market fundamentals, La Pasada represents a unique value-add opportunity in the rapidly evolving Downtown Long Beach market.
Originally constructed in 1928 and thoughtfully repositioned from a historic hotel into a modern apartment community, the property blends classic architectural character with extensive contemporary capital improvements, creating a highly differentiated workforce housing investment.
Ownership has invested substantial capital into the renovation and modernization of the property, resulting in an asset with limited immediate capital expenditure requirements and strong long-term tenant appeal. Renovations include upgraded kitchens with quartz countertops, updated cabinetry, stainless steel appliances, vinyl flooring, renovated bathrooms, lighting packages, and air conditioning in many units. Additionally, major systems improvements include a new roof, upgraded electrical systems and subpanels, new sewer lines, updated windows, new laundry facilities, and the addition of a leasing office.
While the physical condition of the property has been substantially improved, the asset has experienced operational inconsistency due to absentee ownership and management challenges, creating a compelling opportunity for a new investor to stabilize occupancy, improve collections, and implement professional management practices. Several units are rent-ready, and the renovated condition of the property positions new ownership to efficiently lease vacancies and capitalize on continued rental demand in Downtown Long Beach.
The property’s unique mix of SRO, studio, and one-bedroom apartments allows it to serve a broad segment of workforce and affordable housing demand within one of Southern California’s strongest rental corridors. Located directly across from the Long Beach Municipal Courthouse and within walking distance to Shoreline Village, the Aquarium of the Pacific, the Convention Center, and major employment centers, La Pasada benefits from exceptional urban connectivity and long-term renter demand fundamentals.
For investors seeking a renovated urban multifamily asset with operational upside, exceptional seller financing, and strong long-term market fundamentals, La Pasada represents a unique value-add opportunity in the rapidly evolving Downtown Long Beach market.
Salle de données Cliquez ici pour accéder à
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
636 558 $
|
62,71 $
|
| Autres revenus |
553 $
|
0,05 $
|
| Perte due à l’inoccupation |
25 567 $
|
2,52 $
|
| Revenu brut effectif |
611 543 $
|
60,24 $
|
| Taxes |
104 887 $
|
10,33 $
|
| Dépenses d’exploitation |
146 561 $
|
14,44 $
|
| Total des dépenses |
251 448 $
|
24,77 $
|
| Revenu net d’exploitation |
360 095 $
|
35,47 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 636 558 $ |
| Annuel par pi² | 62,71 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 553 $ |
| Annuel par pi² | 0,05 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 25 567 $ |
| Annuel par pi² | 2,52 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 611 543 $ |
| Annuel par pi² | 60,24 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 104 887 $ |
| Annuel par pi² | 10,33 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 146 561 $ |
| Annuel par pi² | 14,44 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 251 448 $ |
| Annuel par pi² | 24,77 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 360 095 $ |
| Annuel par pi² | 35,47 $ |
Faits sur la propriété
| Prix | 7 813 680 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 269 437 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,25 AC |
| Taux de capitalisation | 4,42% | Taille du bâtiment | 10 151 pi² |
| Nombre d’unités | 29 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1928/2023 |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Zonage | LBPD30 - Planned Development | ||
| Prix | 7 813 680 $ CAD |
| Prix par unité | 269 437 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,42% |
| Nombre d’unités | 29 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,25 AC |
| Taille du bâtiment | 10 151 pi² |
| Nombre d’étages | 3 |
| Année de construction/rénovation | 1928/2023 |
| Zone de développement économique |
Oui |
| Zonage | LBPD30 - Planned Development |
1 1
Moyennement accessible à pied
60/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
70/100
Moyennement accessible en vélo
70/100
Impôts fonciers
Impôts fonciers
Numéros de lot
Évaluation du terrain
1 321 697 $ CAD (2025)
Évaluation des bâtiments
1 551 578 $ CAD (2025)
Évaluation totale
2 873 275 $ CAD (2025)
Impôts annuels
104 887 $ CAD (10,33 $ CAD/pi²)
Année d’imposition
2026 Payable 2026
1 de 4
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
La Pasada | 515 W 3rd St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
