Se Connecter/S’inscrire
Votre courriel a été envoyé.
525 13th St. South Immeuble de 4 320 pi² • Soins de santé • À vendre 1 193 256 $ CAD • Taux de capitalisation 25% • Las Vegas, NV 89101
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- TOTALLY UPGRADED & REMODELED — BETTER THAN NEW *CONCRETE BUILDING* NEW SPRINKLER SYSTEM*7 FT TV'S IN EVERY ROOM*ALMOST 1/2 ACRE*
Résumé de l'annonce
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
BOOMING LAS VEGAS
525 SOUTH 13TH ST, LAS VEGAS, NV 90109
1 MILE TO LAS VEGAS STRIP, 10 MINS AIRPORT
$950,000 JUST LISTED
SELLER JUST RETIRED
A VERY RARE OPPORTUNITY FOR SAVVY INVESTOR
LICENSED GROUP PROPERTY
ZONED R-4 AS: COMMUNITY TRANSITIONAL LIVING PURPOSES
LICENSED AS NEVADA HOME FOR YOUTH
ASSIGNABLE TO ANY NEW OWNER'S DIFFERENT GROUP NAME
PHENOMENAL INCOME POTENTIAL
CAP RATE 42% PER YEAR ON $950,000 SALE PRICE
Property was Totally Upgraded at Massive Expense 2025
BUYERS TO ELECT WHATEVER USE OF THE PROPERTY THEY DECIDE AND
MAKE THEIR OWN PROFORMAS OF REVENUE TO THEIR OWN PROPOSED USE
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
PROFORMA INCOME WITH 16 CLIENTS
Each occupant $100 per day, 30 days monthly, many staying several months, mostly no vacancy
GROSS DAILY INCOME: $100 × 16 = $1,600
GROSS MONTHLY: $1,600 × 30 = $48,000
GROSS ANNUAL: $48,000 × 12 = $586,000
LESS vacancy factor 10% max: $58,600
Adjusted Gross: $527,400
TOTAL ESTIMATED EXPENSES
Property taxes 2026: $6,487
Insurance (est): $9,000
Utilities & Cable: $10,000
Staff salaries (variable): $60,000
Food & beverages est: $40,000
Capital expenses: $00,000
TOTAL est EXPENSES: $126,000
Net Operating Income: $400,000
CAP RATE IS 42% PER YEAR ON $950,000 SALE PRICE
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
RARE R-4 ZONED FOR COMMUNITY TRANSITIONAL LIVING PURPOSES
WITH PRESENT TRANSFERABLE LICENSE AS "NEVADA HOME FOR YOUTH"
FULLY ASSIGNABLE TO ANY OTHER GROUP ASSOCIATION'S NAME — NO PROBLEM
SUCH AS:
A) HALF WAY HOUSE
B) ASSISTED LIVING
C) VA INJURED VETERANS
D) ALZHEIMERS & DEMENTIA GROUPS
E) NV HOMES FOR YOUTH (as present)
F) POST SURGERY PATIENTS
And likely many other groups.
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
525 SOUTH 13TH ST, LAS VEGAS, NV 90109
TOTALLY UPGRADED & REMODELED — BETTER THAN NEW
Approx. 5500 SQ FT — DETACHED SOLID 1-STORY MASONRY & STUCCO
HI CEILINGS — FULLY FURNISHED & EQUIPPED
8 GIANT BEDROOMS (APPX. 20×15 — CAN SLEEP 24 GUESTS COMFORTABLY)
8 FLAT SCREEN TVs
FITNESS CENTER
GAMES ROOM
HUGE REC/LEARNING HALL (40×25)
MANAGER'S OFFICE
MASSIVE GROUP KITCHEN — FEEDS 25
BIG SKYLIGHTS
SAUNA
HIGH-FENCED SECURED 4/10 ACRE GROUNDS
IDEAL FOR BASKETBALL OR PICKLEBALL COURT
9-CAR PARKING
SHOWN STRICTLY BY APPOINTMENT WITH PROOF OF FUNDS THROUGH LISTING AGENT
Call, text, or e-mail
"YOU MISS EVERY SHOT YOU DON’T TAKE"
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
BOOMING LAS VEGAS
525 SOUTH 13TH ST, LAS VEGAS, NV 90109
1 MILE TO LAS VEGAS STRIP, 10 MINS AIRPORT
$950,000 JUST LISTED
SELLER JUST RETIRED
A VERY RARE OPPORTUNITY FOR SAVVY INVESTOR
LICENSED GROUP PROPERTY
ZONED R-4 AS: COMMUNITY TRANSITIONAL LIVING PURPOSES
LICENSED AS NEVADA HOME FOR YOUTH
ASSIGNABLE TO ANY NEW OWNER'S DIFFERENT GROUP NAME
PHENOMENAL INCOME POTENTIAL
CAP RATE 42% PER YEAR ON $950,000 SALE PRICE
Property was Totally Upgraded at Massive Expense 2025
BUYERS TO ELECT WHATEVER USE OF THE PROPERTY THEY DECIDE AND
MAKE THEIR OWN PROFORMAS OF REVENUE TO THEIR OWN PROPOSED USE
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
PROFORMA INCOME WITH 16 CLIENTS
Each occupant $100 per day, 30 days monthly, many staying several months, mostly no vacancy
GROSS DAILY INCOME: $100 × 16 = $1,600
GROSS MONTHLY: $1,600 × 30 = $48,000
GROSS ANNUAL: $48,000 × 12 = $586,000
LESS vacancy factor 10% max: $58,600
Adjusted Gross: $527,400
TOTAL ESTIMATED EXPENSES
Property taxes 2026: $6,487
Insurance (est): $9,000
Utilities & Cable: $10,000
Staff salaries (variable): $60,000
Food & beverages est: $40,000
Capital expenses: $00,000
TOTAL est EXPENSES: $126,000
Net Operating Income: $400,000
CAP RATE IS 42% PER YEAR ON $950,000 SALE PRICE
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
RARE R-4 ZONED FOR COMMUNITY TRANSITIONAL LIVING PURPOSES
WITH PRESENT TRANSFERABLE LICENSE AS "NEVADA HOME FOR YOUTH"
FULLY ASSIGNABLE TO ANY OTHER GROUP ASSOCIATION'S NAME — NO PROBLEM
SUCH AS:
A) HALF WAY HOUSE
B) ASSISTED LIVING
C) VA INJURED VETERANS
D) ALZHEIMERS & DEMENTIA GROUPS
E) NV HOMES FOR YOUTH (as present)
F) POST SURGERY PATIENTS
And likely many other groups.
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
LAS VEGAS, FASTEST GROWING CITY IN USA
THE BOOT GROUP
COMMERCIAL & RESIDENTIAL PROPERTIES
VENTURE CAPITAL REAL ESTATE ACQUISITIONS
702-610-7604 (CELL) BOOTGROUP@COX.NET
525 SOUTH 13TH ST, LAS VEGAS, NV 90109
TOTALLY UPGRADED & REMODELED — BETTER THAN NEW
Approx. 5500 SQ FT — DETACHED SOLID 1-STORY MASONRY & STUCCO
HI CEILINGS — FULLY FURNISHED & EQUIPPED
8 GIANT BEDROOMS (APPX. 20×15 — CAN SLEEP 24 GUESTS COMFORTABLY)
8 FLAT SCREEN TVs
FITNESS CENTER
GAMES ROOM
HUGE REC/LEARNING HALL (40×25)
MANAGER'S OFFICE
MASSIVE GROUP KITCHEN — FEEDS 25
BIG SKYLIGHTS
SAUNA
HIGH-FENCED SECURED 4/10 ACRE GROUNDS
IDEAL FOR BASKETBALL OR PICKLEBALL COURT
9-CAR PARKING
SHOWN STRICTLY BY APPOINTMENT WITH PROOF OF FUNDS THROUGH LISTING AGENT
Call, text, or e-mail
"YOU MISS EVERY SHOT YOU DON’T TAKE"
CA BROKER 06715 MALCOLM BOOT NV 0055504
$5 BILLION IN 4600 PROPERTIES PERSONALLY SOLD
Including 484 homes in Celebrity-Famous Las Vegas Country Club
AMERICAN REALTY PROPERTIES
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
505 379 $
|
116,99 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
28 077 $
|
6,50 $
|
| Revenu brut effectif |
477 302 $
|
110,49 $
|
| Taxes |
9 097 $
|
2,11 $
|
| Dépenses d’exploitation |
20 222 $
|
4,68 $
|
| Total des dépenses |
29 319 $
|
6,79 $
|
| Revenu net d’exploitation |
447 983 $
|
103,70 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 505 379 $ |
| Annuel par pi² | 116,99 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 28 077 $ |
| Annuel par pi² | 6,50 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 477 302 $ |
| Annuel par pi² | 110,49 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 9 097 $ |
| Annuel par pi² | 2,11 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 20 222 $ |
| Annuel par pi² | 4,68 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 29 319 $ |
| Annuel par pi² | 6,79 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 447 983 $ |
| Annuel par pi² | 103,70 $ |
Faits sur la propriété
Commodités
- Détecteur de fumée
- Agents de sécurité sur place
- Shower Facilities
Pièce renseignements sur le mélange
| Description | Nbre de lits |
|---|---|
| 2 QUEEN BEDS each ' | 16 |
1 1
Très accessible à pied
80/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
60/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 139-34-811-056 | Évaluation totale | 282 430 $ CAD (2026) |
| Évaluation du terrain | 167 761 $ CAD (2026) | Impôts annuels | 9 097 $ CAD (2,11 $ CAD/pi²) |
| Évaluation des bâtiments | 114 669 $ CAD (2026) | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
139-34-811-056
Évaluation du terrain
167 761 $ CAD (2026)
Évaluation des bâtiments
114 669 $ CAD (2026)
Évaluation totale
282 430 $ CAD (2026)
Impôts annuels
9 097 $ CAD (2,11 $ CAD/pi²)
Année d’imposition
2025
1 de 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
American Realty & Property Management
525 13th St. South
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.